greeksoup/ stock research

Shake Shack (SHAK) FY2014 results: revenue $119 million, up 43.7% on the year

Shake Shack Inc. (SHAK) reported revenue of $119 million for fiscal 2014, the year ended 31 December 2014, up 43.7% on the year before. Net income was $2 million, down 60.9%, and diluted earnings per share $0.07. The figures are the company's own, from the 10-K it filed with the SEC on 30 March 2016.

Revenue
$119 million
+43.7% on the year
FY2013FY2014
Operating margin
2.7%
7.2% a year earlier
FY2013FY2014
Net income
$2 million
-60.9% on the year
FY2013FY2014
Diluted EPS
$0.07
-61.1% on the year
FY2013FY2014

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2014FY2013On the yearLast 8 years
Revenue11982.5+43.7%
Operating income3.15.9-47.0%
Operating margin2.7%7.2%
Interest expense0.4n/a
Pre-tax income2.85.9-52.7%
Income tax0.70.5+43.9%
Effective tax rate23.8%7.8%
Net income2.15.4-60.9%
Net margin1.8%6.6%
Diluted EPS$0.07$0.18-61.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2014FY2013On the yearLast 8 years
Operating cash flow13.612.9+5.1%
Capital expenditure28.516.2+76.1%
Free cash flow-14.9-3.3
Free cash flow margin-12.6%-4.0%
Cash from investing-28.5-16.2
Cash from financing4.50.3+1,347.9%
Share-based compensation0.20.1+77.4%
Diluted shares, weighted30m30m+0.3%
Shares outstanding at period end0n/a

Balance sheet

$ millionFY2014FY2013On the yearLast 8 years
Shareholders' equity12.637.4-66.3%
Debt32.3n/a
Other liabilities38.0n/a
Total liabilities and equity83.0n/a
Fixed assets70.1n/a
Cash and equivalents2.72.70.0%
Receivables3.3n/a
Inventory0.5n/a
Other assets6.4n/a
Total assets83.0n/a

10-K for the year ended 31 December 2014, filed 30 March 2016: the filing.