greeksoup/ stock research

Rayonier (RYN) FY2023 results: revenue $788 million, up 36.6% on the year

Rayonier Inc. (RYN) reported revenue of $788 million for fiscal 2023, the year ended 31 December 2023, up 36.6% on the year before. Net income was $173 million, up 62.0%, and diluted earnings per share $1.17. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2024.

Revenue
$788 million
+36.6% on the year
FY2016FY2023
Operating margin
23.4%
23.5% a year earlier
FY2016FY2023
Net income
$173 million
+62.0% on the year
FY2016FY2023
Diluted EPS
$1.17
+60.3% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue7885771,110+36.6%
Cost of revenue529392796+34.8%
Gross profit259185313+40.3%
Gross margin32.9%32.0%28.3%
Selling, general and administrative74.864.757.8+15.6%
Operating income185135270+36.4%
Operating margin23.4%23.5%24.3%
Interest expense48.336.244.9+33.5%
Pre-tax income160104225+52.9%
Income tax0.33.114.7-90.6%
Effective tax rate0.2%3.0%6.5%
Net income173107153+62.0%
Net margin22.0%18.6%13.7%
Diluted EPS$1.17$0.73$1.08+60.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow298269325+10.8%
Capital expenditure23.113.712.5+68.5%
Free cash flow275255313+7.8%
Free cash flow margin34.9%44.3%28.2%
Cash from investing124-516-26.3
Cash from financing-329-4.6-16.3
Depreciation and amortisation137123249+10.6%
Share-based compensation14.012.49.3+13.3%
Buybacks4.24.21.6-0.2%
Dividends paid170166154+2.6%
Dividend per share$1.34$1.12$1.08+19.1%
Diluted shares, weighted151m150m145m+0.6%
Shares outstanding at period end148m147m145m+0.7%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity1,8611,8651,772-0.3%
Non-controlling interest17.115.343.8+11.4%
Redeemable equity81.7106134-22.8%
Debt1,3661,5151,368-9.8%
Operating lease liabilities19.688.893.4-77.9%
Other liabilities303199226+51.9%
Total liabilities and equity3,6483,7893,636-3.7%
Fixed assets25.827.229.6-5.0%
Goodwill7.87.98.5-0.5%
Cash and equivalents180114362+57.3%
Receivables13.127.830.0-53.0%
Inventory29.223.728.5+23.0%
Other assets3,3923,5883,178-5.5%
Total assets3,6483,7893,636-3.7%

10-K for the year ended 31 December 2023, filed 23 February 2024: the filing.