greeksoup/ stock research

Rayonier (RYN) FY2009 results: revenue $1.2 billion, down 8.1% on the year

Rayonier Inc. (RYN) reported revenue of $1.2 billion for fiscal 2009, the year ended 31 December 2009, down 8.1% on the year before. Net income was $313 million, up 110.3%, and diluted earnings per share $2.61. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2011.

Revenue
$1.2 billion
-8.1% on the year
FY2008FY2009
Operating margin
35.0%
17.8% a year earlier
FY2008FY2009
Net income
$313 million
+110.3% on the year
FY2008FY2009
Diluted EPS
$2.61
+109.1% on the year
FY2008FY2009

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2009FY2008On the yearLast 8 years
Revenue1,1691,271-8.1%
Cost of revenue915992-7.8%
Gross profit254279-9.1%
Gross margin21.7%22.0%
Selling, general and administrative62.664.5-2.9%
Operating income410226+80.8%
Operating margin35.0%17.8%
Interest expense52.450.7+3.4%
Pre-tax income359n/a
Income tax46.329.4+57.4%
Effective tax rate12.9%n/a
Net income313149+110.3%
Net margin26.7%11.7%
Diluted EPS$2.61$1.25+109.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2009FY2008On the yearLast 8 years
Operating cash flow307340-9.7%
Cash from investing-92.7-330
Cash from financing-202-128
Depreciation and amortisation158168-5.9%
Share-based compensation15.813.3+18.1%
Buybacks1.44.0-65.1%
Dividends paid158157+0.8%
Dividend per share$0.89n/a
Diluted shares, weighted120mn/a
Shares outstanding at period end119mn/a

Balance sheet

$ millionFY2009FY2008On the yearLast 8 years
Shareholders' equity1,146939+22.1%
Debt700n/a
Other liabilities407n/a
Total liabilities and equity2,253n/a
Fixed assets345n/a
Cash and equivalents75.061.7+21.5%
Receivables104n/a
Inventory88.5n/a
Other assets1,641n/a
Total assets2,253n/a

10-K for the year ended 31 December 2009, filed 23 February 2011: the filing.