greeksoup/ stock research

Rayonier (RYN) FY2022 results: revenue $577 million, down 48.0% on the year

Rayonier Inc. (RYN) reported revenue of $577 million for fiscal 2022, the year ended 31 December 2022, down 48.0% on the year before. Net income was $107 million, down 29.8%, and diluted earnings per share $0.73. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2023.

Revenue
$577 million
-48.0% on the year
FY2015FY2022
Operating margin
23.5%
24.3% a year earlier
FY2015FY2022
Net income
$107 million
-29.8% on the year
FY2015FY2022
Diluted EPS
$0.73
-32.4% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue5771,110859-48.0%
Cost of revenue392796712-50.7%
Gross profit185313147-41.0%
Gross margin32.0%28.3%17.1%
Selling, general and administrative64.757.850.6+11.9%
Operating income13527074.4-49.8%
Operating margin23.5%24.3%8.7%
Interest expense36.244.938.8-19.4%
Pre-tax income10422536.8-53.6%
Income tax3.114.77.0-78.8%
Effective tax rate3.0%6.5%19.0%
Net income10715337.1-29.8%
Net margin18.6%13.7%4.3%
Diluted EPS$0.73$1.08$0.27-32.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow269325204-17.2%
Capital expenditure13.712.56.5+9.4%
Free cash flow255313198-18.3%
Free cash flow margin44.3%28.2%23.0%
Cash from investing-516-26.3-214
Cash from financing-4.6-16.327.0
Depreciation and amortisation123249200-50.3%
Share-based compensation12.49.38.0+33.2%
Buybacks4.21.61.6+161.3%
Dividends paid166154146+7.9%
Dividend per share$1.12$1.08$1.08+4.2%
Diluted shares, weighted150m145m137m+3.3%
Shares outstanding at period end147m145m138m+1.3%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity1,8651,7721,474+5.3%
Non-controlling interest15.343.8389-65.0%
Redeemable equity106134130-21.0%
Debt1,5151,3681,361+10.7%
Operating lease liabilities88.893.4100-5.0%
Other liabilities199226275-11.7%
Total liabilities and equity3,7893,6363,729+4.2%
Fixed assets27.229.630.4-8.2%
Goodwill7.98.58.9-7.0%
Cash and equivalents11436284.5-68.5%
Receivables27.830.049.1-7.3%
Inventory23.728.510.6-16.8%
Other assets3,5883,1783,545+12.9%
Total assets3,7893,6363,729+4.2%

10-K for the year ended 31 December 2022, filed 24 February 2023: the filing.