Rollins (ROL) FY2025 results: revenue $3.8 billion, up 11.0% on the year
Rollins Inc. (ROL) reported revenue of $3.8 billion for fiscal 2025, the year ended 31 December 2025, up 11.0% on the year before. Net income was $527 million, up 12.9%, and diluted earnings per share $1.09. The figures are the company's own, from the 10-K it filed with the SEC on 12 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
- Q4 revenue up 9.7%, organic 5.7%: Fourth-quarter revenue was $912.9 million, up 9.7%. Organic revenue rose 5.7%, and acquisitions added 4.0 points of growth.
- Full-year revenue up 11.0%: Full-year revenue was $3.76 billion, up 11.0%, with organic growth of 6.9%. The release describes this as the company's 24th consecutive year of revenue growth.
- Recurring and ancillary base grew 7%: Recurring and ancillary business is over 80 percent of total revenue and grew more than 7% organically in both the quarter and the year.
- Operating margin fell in Q4: Operating margin was 17.5% in Q4, down 60 basis points, and 19.3% for the year, down 10 basis points. Adjusted operating margin was 18.3% in Q4, down 30 basis points.
- Q4 operating cash flow fell 12.4%: Q4 operating cash flow was $164.7 million, down 12.4%. Full-year operating cash flow was $678.1 million, up 11.6%.
From this 10-K
Rollins provides pest and wildlife control services and protection against termite damage, rodents and insects to more than two million residential and commercial customers, working from more than 800 company-owned and franchised locations in approximately 70 countries. It is headquartered in Atlanta, Georgia. The business runs as one reportable segment holding three service offerings: residential pest control, commercial pest control for customers in end markets such as healthcare, food service and logistics, and termite and ancillary services for both. Because most of the work is contracted and recurring, the company says it has visibility over a substantial part of future income.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 3,761 | 3,389 | 3,073 | +11.0% | |
| Cost of revenue | 1,777 | 1,603 | 1,470 | +10.8% | |
| Gross profit | 1,984 | 1,786 | 1,603 | +11.1% | |
| Gross margin | 52.8% | 52.7% | 52.2% | ||
| Selling, general and administrative | 1,133 | 1,015 | 915 | +11.6% | |
| Operating income | 726 | 657 | 583 | +10.5% | |
| Operating margin | 19.3% | 19.4% | 19.0% | ||
| Interest expense | 28.6 | 27.7 | 19.1 | +3.2% | |
| Pre-tax income | 701 | 630 | 586 | +11.2% | |
| Income tax | 174 | 164 | 151 | +6.3% | |
| Effective tax rate | 24.9% | 26.0% | 25.8% | ||
| Net income | 527 | 466 | 435 | +12.9% | |
| Net margin | 14.0% | 13.8% | 14.2% | ||
| Diluted EPS | $1.09 | $0.96 | $0.89 | +13.5% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 678 | 608 | 528 | +11.6% | |
| Capital expenditure | 28.1 | 27.6 | 32.5 | +1.9% | |
| Free cash flow | 650 | 580 | 496 | +12.1% | |
| Free cash flow margin | 17.3% | 17.1% | 16.1% | ||
| Cash from investing | -327 | -176 | -373 | ||
| Cash from financing | -344 | -441 | -149 | ||
| Depreciation and amortisation | 125 | 113 | 99.8 | +10.2% | |
| Share-based compensation | 39.7 | 30.0 | 24.6 | +32.4% | |
| Buybacks | 217 | 11.6 | 315 | +1,768.5% | |
| Dividends paid | 328 | 298 | 264 | +10.0% | |
| Dividend per share | $0.68 | $0.61 | $0.54 | +10.2% | |
| Diluted shares, weighted | 484m | 484m | 490m | -0.0% | |
| Shares outstanding at period end | 481m | 484m | 484m | -0.7% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 1,374 | 1,331 | 1,156 | +3.3% | |
| Short-term borrowings | n/a | 0.0 | n/a | ||
| Debt | 610 | 395 | 491 | +54.3% | |
| Operating lease liabilities | 291 | 296 | 233 | -1.7% | |
| Other liabilities | 866 | 798 | 716 | +8.5% | |
| Total liabilities and equity | 3,141 | 2,820 | 2,595 | +11.4% | |
| Fixed assets | 126 | 125 | 127 | +1.1% | |
| Goodwill | 1,375 | 1,161 | 1,070 | +18.4% | |
| Intangible assets | 582 | 542 | 546 | +7.5% | |
| Cash and equivalents | 100 | 89.6 | 104 | +11.6% | |
| Receivables | 203 | 196 | 178 | +3.3% | |
| Inventory | 43.0 | 39.5 | 33.4 | +8.7% | |
| Other assets | 712 | 667 | 537 | +6.7% | |
| Total assets | 3,141 | 2,820 | 2,595 | +11.4% |
10-K for the year ended 31 December 2025, filed 12 February 2026: the filing.