greeksoup/ stock research

Rollins (ROL) FY2024 results: revenue $3.4 billion, up 10.3% on the year

Rollins Inc. (ROL) reported revenue of $3.4 billion for fiscal 2024, the year ended 31 December 2024, up 10.3% on the year before. Net income was $466 million, up 7.2%, and diluted earnings per share $0.96. The figures are the company's own, from the 10-K it filed with the SEC on 13 February 2025.

Revenue
$3.4 billion
+10.3% on the year
FY2017FY2024
Operating margin
19.4%
19.0% a year earlier
FY2017FY2024
Net income
$466 million
+7.2% on the year
FY2017FY2024
Diluted EPS
$0.96
+7.9% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue3,3893,0732,696+10.3%
Cost of revenue1,6031,4701,308+9.1%
Gross profit1,7861,6031,387+11.4%
Gross margin52.7%52.2%51.5%
Selling, general and administrative1,015915803+10.9%
Operating income657583493+12.7%
Operating margin19.4%19.0%18.3%
Interest expense27.719.12.6+45.2%
Pre-tax income630586499+7.5%
Income tax164151130+8.3%
Effective tax rate26.0%25.8%26.1%
Net income466435369+7.2%
Net margin13.8%14.2%13.7%
Diluted EPS$0.96$0.89$0.75+7.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow608528466+15.0%
Capital expenditure27.632.530.6-15.1%
Free cash flow580496435+17.0%
Free cash flow margin17.1%16.1%16.1%
Cash from investing-176-373-134
Cash from financing-441-149-336
Depreciation and amortisation11399.891.3+13.5%
Share-based compensation30.024.621.2+21.9%
Buybacks11.63157.1-96.3%
Dividends paid298264212+12.7%
Dividend per share$0.61$0.54$0.43+13.9%
Diluted shares, weighted484m490m492m-1.2%
Shares outstanding at period end484m484m492m+0.1%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity1,3311,1561,267+15.1%
Short-term borrowings0.0n/an/a
Debt39549154.9-19.5%
Operating lease liabilities296233197+26.8%
Other liabilities798716603+11.5%
Total liabilities and equity2,8202,5952,122+8.6%
Fixed assets125127128-1.4%
Goodwill1,1611,070847+8.5%
Intangible assets542546419-0.8%
Cash and equivalents89.610495.3-13.7%
Receivables196178156+10.0%
Inventory39.533.429.7+18.4%
Other assets667537448+24.1%
Total assets2,8202,5952,122+8.6%

10-K for the year ended 31 December 2024, filed 13 February 2025: the filing.