greeksoup/ stock research

Regency Centers (REG) FY2021 results: revenue $1.2 billion, up 14.8% on the year

Regency Centers Corp. (REG) reported revenue of $1.2 billion for fiscal 2021, the year ended 31 December 2021, up 14.8% on the year before. Net income was $361 million, up 705.1%, and diluted earnings per share $2.12. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2022.

Revenue
$1.2 billion
+14.8% on the year
FY2017FY2021
Operating margin
38.8%
26.5% a year earlier
FY2017FY2021
Net income
$361 million
+705.1% on the year
FY2017FY2021
Diluted EPS
$2.12
+715.4% on the year
FY2017FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,1661,0161,133+14.8%
Operating income452270370+67.8%
Operating margin38.8%26.5%32.6%
Interest expense145157151-7.3%
Pre-tax income31913.1182+2,327.8%
Income tax1.01.31.2-17.8%
Effective tax rate0.3%9.6%0.7%
Net income36144.9239+705.1%
Net margin31.0%4.4%21.1%
Diluted EPS$2.12$0.26$1.43+715.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow659499621+32.1%
Capital expenditure178181200-1.8%
Free cash flow482318421+51.3%
Free cash flow margin41.3%31.3%37.2%
Cash from investing-286-25.6-283
Cash from financing-656-211-268
Depreciation and amortisation303346374-12.3%
Share-based compensation12.513.614.3-7.8%
Buybacksn/a0.032.8
Dividends paid403301391+34.1%
Dividend per share$2.41$2.38$2.34+1.3%
Diluted shares, weightedn/a169m168m

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity6,0375,9856,213+0.9%
Non-controlling interest72.673.276.6-0.9%
Debt3,7193,9233,920-5.2%
Other liabilities964956923+0.8%
Total liabilities and equity10,79310,93711,132-1.3%
Fixed assets5.46.67.1-17.0%
Goodwill167174307-3.9%
Intangible assets213189243+12.7%
Cash and equivalents95.0378116-74.9%
Other assets10,31210,18910,459+1.2%
Total assets10,79310,93711,132-1.3%

10-K for the year ended 31 December 2021, filed 17 February 2022: the filing.