greeksoup/ stock research

Royal Caribbean Cruises (RCL) FY2021 results: revenue $1.5 billion, down 30.6% on the year

Royal Caribbean Cruises Ltd. (RCL) reported revenue of $1.5 billion for fiscal 2021, the year ended 31 December 2021, down 30.6% on the year before. Net income was -$5.3 billion, and diluted earnings per share $-20.89. The figures are the company's own, from the 10-K it filed with the SEC on 1 March 2022.

Revenue
$1.5 billion
-30.6% on the year
FY2014FY2021
Operating margin
-252.6%
-208.3% a year earlier
FY2014FY2021
Net income
-$5.3 billion
FY2014FY2021
Diluted EPS
-$20.89
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,5322,20910,951-30.6%
Cost of revenue2,7392,7656,063-0.9%
Gross profit-1,207-5564,888
Gross margin-78.8%-25.2%44.6%
Selling, general and administrative1,3701,2001,559+14.2%
Operating income-3,870-4,6022,083
Operating margin-252.6%-208.3%19.0%
Interest expense1,292844409+53.0%
Income tax-45.0n/an/a
Net income-5,260-5,7971,879
Net margin-343.3%-262.5%17.2%
Diluted EPS-$20.89-$27.05$8.95
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow-1,878-3,7323,716
Capital expenditure2,2301,9653,025+13.5%
Free cash flow-4,108-5,697692
Free cash flow margin-268.1%-257.9%6.3%
Cash from investing-2,145-2,179-3,091
Cash from financing3,0419,350-670-67.5%
Depreciation and amortisation1,2931,2791,246+1.1%
Share-based compensation64.039.875.9+60.9%
Buybacks0.00.099.6
Dividends paid0.0326603
Dividend per sharen/a$0.78$2.96
Diluted shares, weighted252m214m210m+17.5%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity5,0868,76112,164-42.0%
Non-controlling interestn/a0.3n/a
Redeemable equityn/a0.0570
Debt21,09019,32911,035+9.1%
Operating lease liabilities535564602-5.2%
Finance lease liabilities421162197+160.5%
Other liabilities5,1273,6505,753+40.5%
Total liabilities and equity32,25832,46530,320-0.6%
Fixed assets25,90825,24725,467+2.6%
Goodwill8098091,386-0.0%
Intangible assets435445489-2.3%
Cash and equivalents2,7023,684244-26.7%
Receivables408284306+43.6%
Inventory150119162+26.6%
Other assets1,8461,8772,268-1.6%
Total assets32,25832,46530,320-0.6%

10-K for the year ended 31 December 2021, filed 1 March 2022: the filing.