greeksoup/ stock research

Papa John's International (PZZA) FY2025 results: revenue $2.1 billion, down 0.3% on the year

Papa John's International, Inc. (PZZA) reported revenue of $2.1 billion for fiscal 2025, the year ended 28 December 2025, down 0.3% on the year before. Net income was $31 million, down 63.4%, and diluted earnings per share $0.90. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.

Revenue
$2.1 billion
-0.3% on the year
FY2018FY2025
Operating margin
4.3%
7.6% a year earlier
FY2018FY2025
Net income
$31 million
-63.4% on the year
FY2018FY2025
Diluted EPS
$0.90
-64.6% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 1 raised, 11 new, 1 kept.

  • Full-year system-wide sales rose 1%: Global system-wide sales reached $4.92 billion, up 1% excluding currency, with higher International comparable sales offsetting lower North America comparable sales.
  • Fourth-quarter revenue fell 6.1%: Total revenues were $498.2 million, down $32.6 million, mainly from the Domestic Company-owned restaurant segment.
  • Adjusted EBITDA declined on marketing: Adjusted EBITDA was $201.1 million against $227.3 million, including about $21 million of added marketing spend to support franchisees and brand positioning.
  • North America comparable sales fell 2%: North America comparable sales declined 2% for the year, with Domestic Company-owned restaurants down 3% and North America franchised restaurants down 2%.
  • International comparable sales rose 5%: International comparable sales rose 5% for the year and 6% in the fourth quarter, the fifth consecutive quarter of positive International comparable sales.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue2,0542,0592,136-0.3%
Cost of revenue1,4601,4781,558-1.2%
Gross profit593581577+2.1%
Gross margin28.9%28.2%27.0%
Operating income89.1157147-43.1%
Operating margin4.3%7.6%6.9%
Interest expense40.842.643.5-4.2%
Pre-tax income48.4114104-57.6%
Income tax16.329.920.9-45.7%
Effective tax rate33.6%26.2%20.1%
Net income30.583.582.1-63.4%
Net margin1.5%4.1%3.8%
Diluted EPS$0.90$2.54$2.48-64.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow126107193+18.2%
Capital expenditure64.772.576.6-10.7%
Free cash flow61.334.1116+79.5%
Free cash flow margin3.0%1.7%5.5%
Cash from investing-21.5-17.3-75.1
Cash from financing-106-91.7-124
Depreciation and amortisation92.269.464.1+32.9%
Share-based compensation15.09.617.9+56.2%
Buybacks0.02.1210
Dividends paid61.160.658.5+1.0%
Dividend per share$1.84$1.84$1.760.0%
Diluted shares, weighted33m33m33m+0.4%
Shares outstanding at period end33m33m32m+0.6%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity-445-430-459
Non-controlling interest11.115.315.5-27.6%
Redeemable equity1.00.90.9+8.5%
Debt722742757-2.6%
Operating lease liabilities156174151-9.9%
Finance lease liabilities30.822.924.1+34.6%
Other liabilities361364385-0.9%
Total liabilities and equity838889875-5.8%
Fixed assets251273283-8.0%
Goodwill67.675.576.2-10.4%
Cash and equivalents34.638.040.6-8.9%
Receivables103102104+1.4%
Inventory34.335.236.1-2.6%
Other assets347365335-5.1%
Total assets838889875-5.8%

10-K for the year ended 28 December 2025, filed 26 February 2026: the filing.