greeksoup/ stock research

Papa John's International (PZZA) FY2021 results: revenue $2.1 billion, up 14.1% on the year

Papa John's International, Inc. (PZZA) reported revenue of $2.1 billion for fiscal 2021, the year ended 26 December 2021, up 14.1% on the year before. Net income was $120 million, up 107.2%, and diluted earnings per share $0.12. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$2.1 billion
+14.1% on the year
FY2014FY2021
Operating margin
8.1%
5.0% a year earlier
FY2014FY2021
Net income
$120 million
+107.2% on the year
FY2014FY2021
Diluted EPS
$0.12
-90.6% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue2,0681,8131,619+14.1%
Operating income16890.324.5+86.4%
Operating margin8.1%5.0%1.5%
Interest expense19.217.020.6+12.8%
Pre-tax incomen/an/a5.0
Income tax26.014.7-0.6+76.2%
Effective tax raten/an/a-12.1%
Net income12057.94.9+107.2%
Net margin5.8%3.2%0.3%
Diluted EPS$0.12$1.28-$0.24-90.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow18518661.7-0.9%
Capital expenditure68.635.737.7+92.3%
Free cash flow11615124.0-23.0%
Free cash flow margin5.6%8.3%1.5%
Cash from investing-63.5-41.1-32.6
Cash from financing-181-43.5-34.6
Depreciation and amortisation48.849.747.3-1.8%
Share-based compensation16.916.315.3+3.7%
Buybacks72.52.7n/a+2,584.2%
Dividends paid40.429.428.6+37.4%
Dividend per share$1.15$0.90$0.90+27.8%
Diluted shares, weighted35m33m32m+8.0%
Shares outstanding at period end36m32m32m+10.2%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity-188-282-332
Non-controlling interest15.215.215.7-0.2%
Redeemable equity5.5252251-97.8%
Debt481348367+38.0%
Operating lease liabilities161125125+28.9%
Finance lease liabilities16.613.57.6+22.5%
Other liabilities395401296-1.7%
Total liabilities and equity886873731+1.5%
Fixed assets224201212+11.4%
Goodwill80.680.880.3-0.2%
Cash and equivalents70.613027.9-45.8%
Receivables81.490.170.5-9.7%
Inventory35.030.327.5+15.6%
Other assets394340313+15.8%
Total assets886873731+1.5%

10-K for the year ended 26 December 2021, filed 24 February 2022: the filing.