greeksoup/ stock research

Papa John's International (PZZA) FY2022 results: revenue $2.1 billion, up 1.6% on the year

Papa John's International, Inc. (PZZA) reported revenue of $2.1 billion for fiscal 2022, the year ended 25 December 2022, up 1.6% on the year before. Net income was $68 million, down 43.5%, and diluted earnings per share $1.89. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2023.

Revenue
$2.1 billion
+1.6% on the year
FY2015FY2022
Operating margin
5.2%
8.1% a year earlier
FY2015FY2022
Net income
$68 million
-43.5% on the year
FY2015FY2022
Diluted EPS
$1.89
+1,475.0% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue2,1022,0681,813+1.6%
Cost of revenue1,558n/an/a
Gross profit544n/an/a
Gross margin25.9%n/an/a
Operating income10916890.3-35.2%
Operating margin5.2%8.1%5.0%
Interest expense26.719.217.0+38.8%
Pre-tax income83.8n/an/a
Income tax14.426.014.7-44.5%
Effective tax rate17.2%n/an/a
Net income67.812057.9-43.5%
Net margin3.2%5.8%3.2%
Diluted EPS$1.89$0.12$1.28+1,475.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow118185186-36.2%
Capital expenditure78.468.635.7+14.3%
Free cash flow39.4116151-66.1%
Free cash flow margin1.9%5.6%8.3%
Cash from investing-62.8-63.5-41.1
Cash from financing-76.2-181-43.5
Depreciation and amortisation52.048.849.7+6.6%
Share-based compensation18.416.916.3+8.7%
Buybacks12572.52.7+72.4%
Dividends paid54.840.429.4+35.7%
Dividend per share$1.54$1.15$0.90+33.9%
Diluted shares, weighted36m35m33m+1.1%
Shares outstanding at period end35m36m32m-3.1%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity-286-188-282
Non-controlling interest15.715.215.2+3.4%
Redeemable equity1.25.5252-77.9%
Debt597481348+24.2%
Operating lease liabilities161161125+0.1%
Finance lease liabilities19.016.613.5+14.7%
Other liabilities357395401-9.6%
Total liabilities and equity864886873-2.4%
Fixed assets250224201+11.6%
Goodwill70.680.680.8-12.4%
Cash and equivalents47.470.6130-32.9%
Receivables10381.490.1+26.0%
Inventory41.435.030.3+18.3%
Other assets353394340-10.6%
Total assets864886873-2.4%

10-K for the year ended 25 December 2022, filed 23 February 2023: the filing.