greeksoup/ stock research

Pursuit Attractions & Hospitality (PRSU) FY2023 results: revenue $350 million, up 17.0% on the year

Pursuit Attractions & Hospitality, Inc. (PRSU) reported revenue of $350 million for fiscal 2023, the year ended 31 December 2023, up 17.0% on the year before. Net income was $16 million, down 31.0%, and diluted earnings per share $0.30. The figures are the company's own, from the 10-K it filed with the SEC on 1 March 2024.

Revenue
$350 million
+17.0% on the year
FY2016FY2023
Operating margin
31.0%
23.0% a year earlier
FY2016FY2023
Net income
$16 million
-31.0% on the year
FY2016FY2023
Diluted EPS
$0.30
-43.4% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue350299507+17.0%
Cost of revenue31.9275554-88.4%
Gross profit31824.1-46.9+1,221.2%
Gross margin90.9%8.1%-9.3%
Selling, general and administrative56.8n/an/a
Operating income10868.9-47.0+57.3%
Operating margin31.0%23.0%-9.3%
Interest expense6.04.128.3+46.7%
Pre-tax income27.30.5-95.1+5,290.9%
Income tax12.95.7-1.8+126.2%
Effective tax rate47.4%1129.4%n/a
Net income16.023.2-92.7-31.0%
Net margin4.6%7.8%-18.3%
Diluted EPS$0.30$0.53-$5.01-43.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow10573.4-37.9+42.6%
Capital expenditure62.456.957.9+9.7%
Free cash flow42.216.5-95.8+155.6%
Free cash flow margin12.1%5.5%-18.9%
Cash from investing-74.9-63.3-51.8
Cash from financing-36.2-6.1108
Depreciation and amortisation37.936.153.8+5.0%
Share-based compensation9.07.87.7+15.3%
Buybacks0.00.00.0
Dividends paidn/a0.00.0
Dividend per sharen/a$0.00$0.00
Diluted shares, weighted21m21m20m+1.4%
Shares outstanding at period end25m25m25m0.0%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity43.414.56.3+198.9%
Non-controlling interest89.282.385.6+8.4%
Redeemable equity4.75.05.4-4.5%
Debt389470459-17.3%
Operating lease liabilities38.010193.4-62.4%
Finance lease liabilities59.161.860.5-4.4%
Other liabilities514356327+44.6%
Total liabilities and equity1,1371,0901,038+4.3%
Fixed assets555550549+0.9%
Goodwill124121112+2.0%
Intangible assets54.959.065.2-7.0%
Cash and equivalents27.459.761.6-54.1%
Receivables8.212292.0-93.3%
Inventory9.510.88.6-12.2%
Other assets359167149+114.2%
Total assets1,1371,0901,038+4.3%

10-K for the year ended 31 December 2023, filed 1 March 2024: the filing.