greeksoup/ stock research

Pursuit Attractions & Hospitality (PRSU) FY2018 results: revenue $1.2 billion, down 5.3% on the year

Pursuit Attractions & Hospitality, Inc. (PRSU) reported revenue of $1.2 billion for fiscal 2018, the year ended 31 December 2018, down 5.3% on the year before. Net income was $49 million, down 14.8%, and diluted earnings per share $2.40. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2019.

Revenue
$1.2 billion
-5.3% on the year
FY2011FY2018
Operating margin
6.3%
6.6% a year earlier
FY2011FY2018
Net income
$49 million
-14.8% on the year
FY2011FY2018
Diluted EPS
$2.40
-15.2% on the year
FY2011FY2018

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2018FY2017FY2016On the yearLast 8 years
Revenue1,2371,3071,205-5.3%
Cost of revenue1,1491,2131,120-5.2%
Gross profit88.094.485.2-6.8%
Gross margin7.1%7.2%7.1%
Operating income77.686.376.5-10.1%
Operating margin6.3%6.6%6.4%
Interest expense9.68.35.9+16.1%
Pre-tax income65.010464.7-37.7%
Income tax17.145.921.2-62.8%
Effective tax rate26.3%44.0%32.8%
Net income49.257.742.3-14.8%
Net margin4.0%4.4%3.5%
Diluted EPS$2.40$2.83$2.09-15.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2018FY2017FY2016On the yearLast 8 years
Operating cash flow90.6112100-19.3%
Capital expenditure83.356.649.8+47.2%
Free cash flow7.255.650.5-87.0%
Free cash flow margin0.6%4.3%4.2%
Cash from investing-87.0-25.6-245
Cash from financing-9.9-56.1112
Depreciation and amortisation56.855.142.7+3.1%
Share-based compensation4.911.08.0-55.6%
Buybacks17.22.10.7+710.5%
Dividends paid8.28.28.1-0.1%
Dividend per share$0.40$0.40$0.400.0%
Diluted shares, weighted20m20m20m-0.0%
Shares outstanding at period end25m25m25m0.0%

Balance sheet

$ millionFY2018FY2017FY2016On the yearLast 8 years
Shareholders' equity436429357+1.6%
Non-controlling interest14.313.813.3+3.9%
Redeemable equity5.96.6n/a-11.1%
Debt225207249+8.8%
Other liabilities241263250-8.5%
Total liabilities and equity923920870+0.3%
Fixed assets334306280+9.3%
Goodwill261271254-3.4%
Intangible assets51.362.873.7-18.3%
Cash and equivalents44.953.720.9-16.4%
Receivables109105105+3.9%
Inventory16.617.631.4-5.2%
Other assets106105105+0.7%
Total assets923920870+0.3%

10-K for the year ended 31 December 2018, filed 27 February 2019: the filing.