greeksoup/ stock research

Pursuit Attractions & Hospitality (PRSU) FY2022 results: revenue $299 million, down 41.0% on the year

Pursuit Attractions & Hospitality, Inc. (PRSU) reported revenue of $299 million for fiscal 2022, the year ended 31 December 2022, down 41.0% on the year before. Net income was $23 million, and diluted earnings per share $0.53. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2023.

Revenue
$299 million
-41.0% on the year
FY2015FY2022
Operating margin
23.0%
-9.3% a year earlier
FY2015FY2022
Net income
$23 million
FY2015FY2022
Diluted EPS
$0.53
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue299507415-41.0%
Cost of revenue275554532-50.3%
Gross profit24.1-46.9-116
Gross margin8.1%-9.3%-28.0%
Operating income68.9-47.0-116
Operating margin23.0%-9.3%-28.0%
Interest expense4.128.317.9-85.7%
Pre-tax income0.5-95.1-361
Income tax5.7-1.814.2
Effective tax rate1129.4%n/an/a
Net income23.2-92.7-374
Net margin7.8%-18.3%-90.0%
Diluted EPS$0.53-$5.01-$18.64
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow73.4-37.9-80.2
Capital expenditure56.957.953.6-1.8%
Free cash flow16.5-95.8-134
Free cash flow margin5.5%-18.9%-32.2%
Cash from investing-63.3-51.8-6.8
Cash from financing-6.110866.3
Depreciation and amortisation36.153.856.6-32.8%
Share-based compensation7.87.72.7+0.8%
Buybacks0.00.02.8
Dividends paid0.00.04.1
Dividend per share$0.00$0.00$0.10
Diluted shares, weighted21m20m20m+2.0%
Shares outstanding at period end25m25m25m0.0%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity14.56.396.0+131.3%
Non-controlling interest82.385.678.1-3.8%
Redeemable equity5.05.45.2-9.0%
Debt470459400+2.3%
Operating lease liabilities10193.470.2+8.4%
Finance lease liabilities61.860.520.6+2.1%
Other liabilities356327183+8.7%
Total liabilities and equity1,0901,038853+5.1%
Fixed assets550549492+0.1%
Goodwill12111299.8+8.3%
Intangible assets59.065.271.2-9.5%
Cash and equivalents59.761.639.5-3.1%
Receivables12292.017.8+33.1%
Inventory10.88.68.7+25.7%
Other assets167149124+12.3%
Total assets1,0901,038853+5.1%

10-K for the year ended 31 December 2022, filed 28 February 2023: the filing.