greeksoup/ stock research

Perrigo (PRGO) FY2025 results: revenue $4.3 billion, down 2.8% on the year

Perrigo Co. plc (PRGO) reported revenue of $4.3 billion for fiscal 2025, the year ended 31 December 2025, down 2.8% on the year before. Net income was -$1.4 billion, and diluted earnings per share $-10.29. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.

Revenue
$4.3 billion
-2.8% on the year
FY2018FY2025
Operating margin
-26.4%
2.6% a year earlier
FY2018FY2025
Net income
-$1.4 billion
FY2018FY2025
Diluted EPS
-$10.29
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 19 new.

  • Fiscal 2025 net sales declined 2.8%: FY2025 net sales were $4.25 billion, down 2.8%. Organic net sales fell 2.4%, divestitures and exited products reduced sales 1.5%, and currency added 1.1%.
  • Fourth-quarter reported loss on impairment: Reported EPS was $(10.20) for the fourth quarter, driven by the goodwill impairment. Adjusted EPS was $0.77 against $0.93 a year earlier.
  • Reporting segments change from Q1 2026: From the first quarter of 2026 the company reports Self Care, Specialty Care and Infant Formula, with Oral Care, Dermacosmetics and small brands in Other. History is not restated in these results.
  • Store brands gained volume share: Perrigo U.S. store brands gained 120 basis points of volume share in the fourth quarter, with dollar, unit and volume share gains accelerating through the year.
  • Adjusted gross margin down 110bps: Adjusted gross margin was 36.1% in the fourth quarter, down 110 basis points. Infant formula accounted for 100 basis points of the decline.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue4,2534,3734,656-2.8%
Cost of revenue2,7592,8312,975-2.5%
Gross profit1,4941,5431,680-3.1%
Gross margin35.1%35.3%36.1%
Research and development95.4112122-15.0%
Operating income-1,122113152
Operating margin-26.4%2.6%3.3%
Pre-tax income-1,298-80.7-8.3
Income tax10480.0-3.9+30.5%
Net income-1,425-172-12.7
Net margin-33.5%-3.9%-0.3%
Diluted EPS-$10.29-$1.25-$0.09
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow238363406-34.3%
Capital expenditure93.4118102-21.0%
Free cash flow145245304-40.7%
Free cash flow margin3.4%5.6%6.5%
Cash from investing-75.478.8-77.5
Cash from financing-220-611-187
Depreciation and amortisation338326360+3.6%
Share-based compensation54.664.468.8-15.2%
Dividends paid159152150+4.5%
Dividend per share$1.16$1.10$1.09+5.5%
Diluted shares, weighted138m137m135m+0.8%
Shares outstanding at period end138m136m136m+0.8%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity2,9364,3194,768-32.0%
Debt3,6403,6184,073+0.6%
Operating lease liabilities152154160-1.5%
Finance lease liabilities11.512.013.2-4.2%
Other liabilities1,7961,5441,795+16.3%
Total liabilities and equity8,5359,64810,809-11.5%
Fixed assets899918916-2.1%
Goodwill2,0503,3203,529-38.3%
Intangible assets4,7604,5035,002+5.7%
Cash and equivalents532559751-4.9%
Receivables613642740-4.6%
Inventory1,1491,0821,141+6.2%
Total assets8,5359,64810,809-11.5%

10-K for the year ended 31 December 2025, filed 26 February 2026: the filing.