greeksoup/ stock research

Perrigo (PRGO) FY2022 results: revenue $4.5 billion, up 7.6% on the year

Perrigo Co. plc (PRGO) reported revenue of $4.5 billion for fiscal 2022, the year ended 31 December 2022, up 7.6% on the year before. Net income was -$141 million, and diluted earnings per share $-1.04. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2023.

Revenue
$4.5 billion
+7.6% on the year
FY2016FY2022
Operating margin
1.8%
9.9% a year earlier
FY2016FY2022
Net income
-$141 million
FY2016FY2022
Diluted EPS
-$1.04
FY2016FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue4,4524,1394,088+7.6%
Cost of revenue2,9962,7222,593+10.1%
Gross profit1,4551,4161,495+2.8%
Gross margin32.7%34.2%36.6%
Research and development123122122+0.9%
Operating income78.9410265-80.8%
Operating margin1.8%9.9%6.5%
Pre-tax income-139259n/a
Income tax-8.2390-38.3
Effective tax raten/a150.6%n/a
Net income-141-68.9-163
Net margin-3.2%-1.7%-4.0%
Diluted EPS-$1.04-$0.52-$1.19
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow307156636+96.6%
Capital expenditure96.4152170-36.6%
Free cash flow2114.2466+4,921.4%
Free cash flow margin4.7%0.1%11.4%
Cash from investing-1,9591,276-188
Cash from financing422-179-181
Depreciation and amortisation339312385+8.5%
Share-based compensation54.960.158.5-8.7%
Buybacks0.00.0164
Dividends paid142130124+9.9%
Dividend per share$1.04$0.96$0.90+8.3%
Diluted shares, weighted134m134m136m+0.7%
Shares outstanding at period end135mn/an/a

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity4,8425,1525,655-6.0%
Non-controlling interestn/an/a0.0
Debt4,1073,5203,566+16.6%
Operating lease liabilities190147132+28.6%
Finance lease liabilities17.420.920.2-16.7%
Other liabilities1,8621,5852,114+17.4%
Total liabilities and equity11,01710,42611,488+5.7%
Fixed assets926864865+7.2%
Goodwill3,4902,9993,096+16.4%
Intangible assets5,0083,6843,890+35.9%
Cash and equivalents6011,865632-67.8%
Receivables697653594+6.8%
Inventory1,1501,0201,059+12.8%
Other assetsn/an/a1,354
Total assets11,01710,42611,488+5.7%

10-K for the year ended 31 December 2022, filed 28 February 2023: the filing.