greeksoup/ stock research

Perrigo (PRGO) FY2021 results: revenue $4.1 billion, up 1.2% on the year

Perrigo Co. plc (PRGO) reported revenue of $4.1 billion for fiscal 2021, the year ended 31 December 2021, up 1.2% on the year before. Net income was -$69 million, and diluted earnings per share $-0.52. The figures are the company's own, from the 10-K it filed with the SEC on 1 March 2022.

Revenue
$4.1 billion
+1.2% on the year
FY2016FY2021
Operating margin
9.9%
6.5% a year earlier
FY2016FY2021
Net income
-$69 million
FY2016FY2021
Diluted EPS
-$0.52
FY2016FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue4,1394,0883,870+1.2%
Cost of revenue2,7222,5932,436+5.0%
Gross profit1,4161,4951,434-5.3%
Gross margin34.2%36.6%37.0%
Research and development122122119+0.2%
Operating income410265175+54.8%
Operating margin9.9%6.5%4.5%
Pre-tax income259n/an/a
Income tax390-38.3-10.7
Effective tax rate150.6%n/an/a
Net income-68.9-163146
Net margin-1.7%-4.0%3.8%
Diluted EPS-$0.52-$1.19$1.07
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow156636388-75.4%
Capital expenditure152170138-10.7%
Free cash flow4.2466250-99.1%
Free cash flow margin0.1%11.4%6.5%
Cash from investing1,276-188-596
Cash from financing-179-1811.8
Depreciation and amortisation312385396-18.9%
Share-based compensation60.158.552.2+2.7%
Buybacks0.01640.0
Dividends paid130124112+4.6%
Dividend per share$0.96$0.90$0.82+6.7%
Diluted shares, weighted134m136m136m-1.8%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity5,1525,6555,804-8.9%
Non-controlling interestn/a0.00.3
Debt3,5203,5663,369-1.3%
Operating lease liabilities147132102+11.2%
Finance lease liabilities20.920.221.1+3.5%
Other liabilities1,5852,1142,005-25.0%
Total liabilities and equity10,42611,48811,301-9.3%
Fixed assets864865774-0.1%
Goodwill2,9993,0963,103-3.1%
Intangible assets3,6843,8904,754-5.3%
Cash and equivalents1,865632354+195.3%
Receivables6535941,243+10.0%
Inventory1,0201,059967-3.7%
Other assetsn/a1,354106
Total assets10,42611,48811,301-9.3%

10-K for the year ended 31 December 2021, filed 1 March 2022: the filing.