greeksoup/ stock research

Paycom Software (PAYC) FY2020 results: revenue $841 million, up 14.1% on the year

Paycom Software, Inc. (PAYC) reported revenue of $841 million for fiscal 2020, the year ended 31 December 2020, up 14.1% on the year before. Net income was $143 million, down 20.6%, and diluted earnings per share $2.46. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2021.

Revenue
$841 million
+14.1% on the year
FY2013FY2020
Operating margin
22.1%
30.7% a year earlier
FY2013FY2020
Net income
$143 million
-20.6% on the year
FY2013FY2020
Diluted EPS
$2.46
-20.4% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue841738566+14.1%
Cost of revenue12411090.8+12.6%
Gross profit718628476+14.3%
Gross margin85.3%85.1%84.0%
Research and development90.273.146.2+23.5%
Selling, general and administrative532402302+32.4%
Operating income186226174-17.7%
Operating margin22.1%30.7%30.7%
Interest expense0.00.90.8-98.0%
Pre-tax income186226175-17.8%
Income tax42.545.537.6-6.7%
Effective tax rate22.8%20.1%21.5%
Net income143181137-20.6%
Net margin17.0%24.5%24.2%
Diluted EPS$2.46$3.09$2.34-20.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow227224185+1.3%
Capital expenditure94.192.959.9+1.3%
Free cash flow133131125+1.4%
Free cash flow margin15.8%17.8%22.1%
Cash from investing-118-220-49.4
Cash from financing-166651-248
Depreciation and amortisation53.442.229.7+26.4%
Share-based compensation90.147.336.6+90.6%
Buybacks52.0n/a105
Diluted shares, weighted58m58m59m-0.2%
Shares outstanding at period end58m58m57m+0.1%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity656527335+24.5%
Debt30.932.634.4-5.3%
Operating lease liabilitiesn/a18.4n/a
Other liabilities1,9211,9091,153+0.6%
Total liabilities and equity2,6082,4871,522+4.9%
Fixed assets285238177+19.6%
Goodwill51.951.951.90.0%
Intangible assets0.30.50.7-40.0%
Cash and equivalents15213445.7+13.5%
Receivables9.19.33.4-1.8%
Inventory1.21.20.8-0.6%
Other assets2,1082,0521,242+2.8%
Total assets2,6082,4871,522+4.9%

10-K for the year ended 31 December 2020, filed 18 February 2021: the filing.