greeksoup/ stock research

Paycom Software (PAYC) FY2013 results: revenue $108 million, up 40.1% on the year

Paycom Software, Inc. (PAYC) reported revenue of $108 million for fiscal 2013, the year ended 31 December 2013, up 40.1% on the year before. Net income was $601,000, and diluted earnings per share $0.01. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2015.

Revenue
$108 million
+40.1% on the year
FY2012FY2013
Operating margin
8.8%
-13.3% a year earlier
FY2012FY2013
Net income
$601,000
FY2012FY2013
Diluted EPS
$0.01
FY2012FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012On the yearLast 8 years
Revenue10876.8+40.1%
Cost of revenue20.916.3+28.0%
Gross profit86.760.5+43.4%
Gross margin80.6%78.7%
Research and development2.11.6+31.5%
Selling, general and administrative77.254.4+42.1%
Operating income9.5-10.2
Operating margin8.8%-13.3%
Interest expense9.37.0+32.9%
Pre-tax income1.4-0.5
Income tax0.8-0.1
Effective tax rate56.6%n/a
Net income0.6-0.4
Net margin0.6%-0.5%
Diluted EPS$0.01-$0.01
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012On the yearLast 8 years
Operating cash flow17.011.0+54.8%
Capital expenditure17.26.0+187.7%
Free cash flow-0.25.0
Free cash flow margin-0.2%6.5%
Depreciation and amortisation5.55.5-0.7%
Share-based compensation0.90.5+85.7%
Dividends paid5.40.2+3,323.4%
Diluted shares, weighted48m45m+7.3%
Shares outstanding at period end46mn/a

Balance sheet

$ millionFY2013FY2012On the yearLast 8 years
Shareholders' equity5.19.8-48.0%
Non-controlling interest-0.0n/a
Debt21.1n/a
Other liabilities549n/a
Total liabilities and equity575n/a
Fixed assets38.7n/a
Goodwill51.9n/a
Intangible assets6.7n/a
Cash and equivalents13.413.4-0.5%
Receivables1.7n/a
Inventory0.6n/a
Other assets463n/a
Total assets575n/a

10-K for the year ended 31 December 2013, filed 26 February 2015: the filing.