ON Semiconductor (ON) FY2025 results: revenue $6.0 billion, down 15.3% on the year
ON Semiconductor Corp. (ON) reported revenue of $6.0 billion for fiscal 2025, the year ended 31 December 2025, down 15.3% on the year before. Net income was $121 million, down 92.3%, and diluted earnings per share $0.29. The figures are the company's own, from the 10-K it filed with the SEC on 9 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 12 new, 1 kept.
- Fourth quarter revenue fell year over year: Fourth quarter revenue was $1,530.1 million, down 1% from the third quarter and down 11% from the fourth quarter of 2024.
- GAAP and non-GAAP operating margins diverged: Full-year GAAP operating margin was 1.4% against 18.6% non-GAAP; special items for the year totaled 17.2 percentage points of revenue.
- Restructuring charges recorded across 2025: Restructuring, asset impairments and other charges, net were $58.8 million in the fourth quarter and $666.9 million for 2025, against $133.9 million in 2024.
- Management reported meeting expectations: Management said the company met expectations in the fourth quarter, seeing increasing signs of stabilization in its key markets.
- Free cash flow generation for 2025: Free cash flow was $1,418.6 million for 2025, from $1,759.8 million of operating cash flow less $341.2 million of property, plant and equipment payments, a 24% margin.
From this 10-K
ON Semiconductor Corporation, which operates under the onsemi brand, was incorporated in Delaware in 1992. It sells what it calls intelligent power and intelligent sensing products, into automotive, industrial and other end markets including AI data centres. At the end of 2025 it was organised into three operating and reportable segments: the Power Solutions Group with 47% of 2025 revenue, the analog and mixed analog-and-digital group with 38%, and the Intelligent Sensing Group with 15%.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 5,995 | 7,082 | 8,253 | -15.3% | |
| Cost of revenue | 4,012 | 3,866 | 4,370 | +3.8% | |
| Gross profit | 1,984 | 3,216 | 3,884 | -38.3% | |
| Gross margin | 33.1% | 45.4% | 47.1% | ||
| Research and development | 584 | 613 | 577 | -4.7% | |
| Operating income | 84.2 | 1,768 | 2,539 | -95.2% | |
| Operating margin | 1.4% | 25.0% | 30.8% | ||
| Interest expense | 70.9 | 62.3 | 74.8 | +13.8% | |
| Pre-tax income | 131 | 1,837 | 2,536 | -92.9% | |
| Income tax | 7.7 | 263 | 350 | -97.1% | |
| Effective tax rate | 5.9% | 14.3% | 13.8% | ||
| Net income | 121 | 1,573 | 2,184 | -92.3% | |
| Net margin | 2.0% | 22.2% | 26.5% | ||
| Diluted EPS | $0.29 | $3.63 | $4.89 | -92.0% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,760 | 1,906 | 1,978 | -7.7% | |
| Capital expenditure | 341 | 694 | 1,539 | -50.8% | |
| Free cash flow | 1,419 | 1,212 | 438 | +17.0% | |
| Free cash flow margin | 23.7% | 17.1% | 5.3% | ||
| Cash from investing | -538 | -1,010 | -1,738 | ||
| Cash from financing | -1,764 | -684 | -686 | ||
| Depreciation and amortisation | 686 | 643 | 610 | +6.7% | |
| Share-based compensation | 144 | 136 | 121 | +6.0% | |
| Buybacks | 1,378 | 654 | 564 | +110.6% | |
| Diluted shares, weighted | 412m | 433m | 447m | -4.8% | |
| Shares outstanding at period end | 397m | 423m | 426m | -6.2% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 7,673 | 8,796 | 7,783 | -12.8% | |
| Non-controlling interest | 18.6 | 18.1 | 18.0 | +2.8% | |
| Debt | 2,980 | 3,346 | 3,380 | -10.9% | |
| Operating lease liabilities | 214 | 245 | 231 | -12.3% | |
| Finance lease liabilities | 23.8 | 20.7 | 22.4 | +15.0% | |
| Other liabilities | 1,613 | 1,664 | 1,781 | -3.0% | |
| Total liabilities and equity | 12,524 | 14,090 | 13,215 | -11.1% | |
| Fixed assets | 3,369 | 4,361 | 4,402 | -22.8% | |
| Goodwill | 1,680 | 1,588 | 1,578 | +5.8% | |
| Intangible assets | 344 | 258 | 299 | +33.3% | |
| Investments | 400 | 300 | 0.0 | +33.3% | |
| Cash and equivalents | 2,148 | 2,691 | 2,483 | -20.2% | |
| Receivables | 908 | 1,160 | 935 | -21.7% | |
| Inventory | 1,990 | 2,242 | 2,112 | -11.3% | |
| Other assets | 1,686 | 1,489 | 1,407 | +13.2% | |
| Total assets | 12,524 | 14,090 | 13,215 | -11.1% |
10-K for the year ended 31 December 2025, filed 9 February 2026: the filing.