greeksoup/ stock research

ON Semiconductor (ON) FY2022 results: revenue $8.3 billion, up 23.5% on the year

ON Semiconductor Corp. (ON) reported revenue of $8.3 billion for fiscal 2022, the year ended 31 December 2022, up 23.5% on the year before. Net income was $1.9 billion, up 88.4%, and diluted earnings per share $4.25. The figures are the company's own, from the 10-K it filed with the SEC on 6 February 2023.

Revenue
$8.3 billion
+23.5% on the year
FY2015FY2022
Operating margin
28.3%
19.1% a year earlier
FY2015FY2022
Net income
$1.9 billion
+88.4% on the year
FY2015FY2022
Diluted EPS
$4.25
+87.2% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue8,3266,7405,255+23.5%
Cost of revenue4,2494,0263,539+5.6%
Gross profit4,0772,7141,716+50.2%
Gross margin49.0%40.3%32.7%
Research and development600655643-8.4%
Operating income2,3601,288349+83.3%
Operating margin28.3%19.1%6.6%
Interest expense94.9130168-27.2%
Pre-tax income2,3621,158177+104.0%
Income tax458147-59.8+212.7%
Effective tax rate19.4%12.7%-33.9%
Net income1,9021,010234+88.4%
Net margin22.8%15.0%4.5%
Diluted EPS$4.25$2.27$0.56+87.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow2,6331,782884+47.8%
Capital expenditure1,036445384+133.0%
Free cash flow1,5971,337501+19.4%
Free cash flow margin19.2%19.8%9.5%
Cash from investing-705-915-454
Cash from financing-370-569-244
Depreciation and amortisation552597625-7.5%
Share-based compensation10110167.7-0.5%
Buybacks2600.065.4
Diluted shares, weighted448m444m419m+1.0%
Shares outstanding at period end432m432m412m-0.1%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity6,1884,5853,538+35.0%
Non-controlling interest18.519.019.6-2.6%
Debt3,2283,2583,590-0.9%
Operating lease liabilities246142116+73.1%
Finance lease liabilities23.010.20.0+125.5%
Other liabilities2,2741,6111,405+41.2%
Total liabilities and equity11,9789,6268,668+24.4%
Fixed assets3,4512,5242,512+36.7%
Goodwill1,5781,9381,663-18.6%
Intangible assets360496469-27.4%
Cash and equivalents2,9191,3531,081+115.8%
Receivables842809676+4.1%
Inventory1,6171,3801,251+17.2%
Other assets1,2121,1271,015+7.6%
Total assets11,9789,6268,668+24.4%

10-K for the year ended 31 December 2022, filed 6 February 2023: the filing.