greeksoup/ stock research

ON Semiconductor (ON) FY2023 results: revenue $8.3 billion, down 0.9% on the year

ON Semiconductor Corp. (ON) reported revenue of $8.3 billion for fiscal 2023, the year ended 31 December 2023, down 0.9% on the year before. Net income was $2.2 billion, up 14.8%, and diluted earnings per share $4.89. The figures are the company's own, from the 10-K it filed with the SEC on 5 February 2024.

Revenue
$8.3 billion
-0.9% on the year
FY2016FY2023
Operating margin
30.8%
28.3% a year earlier
FY2016FY2023
Net income
$2.2 billion
+14.8% on the year
FY2016FY2023
Diluted EPS
$4.89
+15.1% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue8,2538,3266,740-0.9%
Cost of revenue4,3704,2494,026+2.8%
Gross profit3,8844,0772,714-4.8%
Gross margin47.1%49.0%40.3%
Research and development577600655-3.8%
Operating income2,5392,3601,288+7.6%
Operating margin30.8%28.3%19.1%
Interest expense74.894.9130-21.2%
Pre-tax income2,5362,3621,158+7.3%
Income tax350458147-23.6%
Effective tax rate13.8%19.4%12.7%
Net income2,1841,9021,010+14.8%
Net margin26.5%22.8%15.0%
Diluted EPS$4.89$4.25$2.27+15.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow1,9782,6331,782-24.9%
Capital expenditure1,5391,036445+48.6%
Free cash flow4381,5971,337-72.6%
Free cash flow margin5.3%19.2%19.8%
Cash from investing-1,738-705-915
Cash from financing-686-370-569
Depreciation and amortisation610552597+10.5%
Share-based compensation121101101+20.1%
Buybacks5642600.0+117.2%
Diluted shares, weighted447m448m444m-0.3%
Shares outstanding at period end426m432m432m-1.3%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity7,7836,1884,585+25.8%
Non-controlling interest18.018.519.0-2.7%
Debt3,3803,2283,258+4.7%
Operating lease liabilities231246142-6.3%
Finance lease liabilities22.423.010.2-2.6%
Other liabilities1,7812,2741,611-21.7%
Total liabilities and equity13,21511,9789,626+10.3%
Fixed assets4,4023,4512,524+27.6%
Goodwill1,5781,5781,9380.0%
Intangible assets299360496-16.8%
Investments0.0n/an/a
Cash and equivalents2,4832,9191,353-14.9%
Receivables935842809+11.1%
Inventory2,1121,6171,380+30.6%
Other assets1,4071,2121,127+16.0%
Total assets13,21511,9789,626+10.3%

10-K for the year ended 31 December 2023, filed 5 February 2024: the filing.