greeksoup/ stock research

Northern Trust (NTRS) FY2024 results: revenue $8.3 billion, up 22.4% on the year

Northern Trust Corp. (NTRS) reported revenue of $8.3 billion for fiscal 2024, the year ended 31 December 2024, up 22.4% on the year before. Net income was $2.0 billion, up 83.4%, and diluted earnings per share $9.77. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2025.

Revenue
$8.3 billion
+22.4% on the year
FY2017FY2024
Operating margin
n/a
FY2017FY2024
Net income
$2.0 billion
+83.4% on the year
FY2017FY2024
Diluted EPS
$9.77
+92.3% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue8,2906,7746,761+22.4%
Interest expensen/a5,343990
Pre-tax income2,6601,4651,766+81.6%
Income tax628358430+75.8%
Effective tax rate23.6%24.4%24.4%
Net income2,0311,1071,336+83.4%
Net margin24.5%16.3%19.8%
Diluted EPS$9.77$5.08$6.14+92.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow-4862,6262,392
Capital expenditure102116129-12.9%
Free cash flow-5882,5092,264
Cash from investing-2,5644,78425,930
Cash from financing3,440-7,183-26,437
Depreciation and amortisation717635554+13.0%
Share-based compensation119118125+1.0%
Buybacks93834835.4+169.9%
Dividends paid602622750-3.1%
Dividend per share$3.00$3.00$2.900.0%
Diluted shares, weighted202m208m209m-2.7%
Shares outstanding at period end196m205m208m-4.5%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity12,78811,89811,260+7.5%
Deposits122,483116,164123,932+5.4%
Debt15,99417,23614,847-7.2%
Other liabilities4,2445,4854,998-22.6%
Total liabilities and equity155,508150,783155,037+3.1%
Fixed assets490502500-2.4%
Goodwill695702691-1.1%
Securities held for sale or to maturity51,29849,31226,700+4.0%
Resale agreements4518001,100-43.6%
Trading assetsn/a0.095.2
Cash and equivalents4,6774,7924,654-2.4%
Other assets97,89794,676121,296+3.4%
Total assets155,508150,783155,037+3.1%

10-K for the year ended 31 December 2024, filed 24 February 2025: the filing.