greeksoup/ stock research

Northern Trust (NTRS) FY2011 results: revenue $3.8 billion, up 3.4% on the year

Northern Trust Corp. (NTRS) reported revenue of $3.8 billion for fiscal 2011, the year ended 31 December 2011, up 3.4% on the year before. Net income was $604 million, down 9.8%, and diluted earnings per share $2.47. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2014.

Revenue
$3.8 billion
+3.4% on the year
FY2007FY2011
Operating margin
n/a
FY2007FY2011
Net income
$604 million
-9.8% on the year
FY2007FY2011
Diluted EPS
$2.47
-9.9% on the year
FY2007FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue3,7703,6483,787+3.4%
Interest expense400378406+5.7%
Pre-tax income8849901,255-10.7%
Income tax280320391-12.6%
Effective tax rate31.7%32.4%31.2%
Net income604670864-9.8%
Net margin16.0%18.4%22.8%
Diluted EPS$2.47$2.74$3.16-9.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow1,2547901,015+58.7%
Capital expenditure96.990.5133+7.1%
Free cash flow1,157700882+65.4%
Cash from investing-15,388-1,768-1,679
Cash from financing15,8041,145421+1,280.1%
Share-based compensation70.352.725.4+33.4%
Buybacks79.05.910.7+1,239.0%
Dividends paid274273260+0.2%
Dividend per sharen/a$1.12$1.12
Diluted shares, weighted242m243m236m-0.3%
Shares outstanding at period end241m242m242m-0.5%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity7,1176,8306,312+4.2%
Deposits82,67864,19658,281+28.8%
Debt7,4829,8962,838-24.4%
Other liabilities2,9462,92214,710+0.8%
Total liabilities and equity100,22483,84482,142+19.5%
Fixed assets494504544-2.0%
Goodwill532401402+32.7%
Intangible assets12353.260.7+132.0%
Securities held for sale or to maturity30,9921,0021,240+2,992.7%
Loans28,76927,81227,496+3.4%
Resale agreements121160250-24.2%
Trading assets8.06.89.9+17.6%
Other assets39,18453,90452,139-27.3%
Total assets100,22483,84482,142+19.5%

10-K for the year ended 31 December 2011, filed 26 February 2014: the filing.