greeksoup/ stock research

Northern Trust (NTRS) FY2023 results: revenue $6.8 billion, up 0.2% on the year

Northern Trust Corp. (NTRS) reported revenue of $6.8 billion for fiscal 2023, the year ended 31 December 2023, up 0.2% on the year before. Net income was $1.1 billion, down 17.1%, and diluted earnings per share $5.08. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2024.

Revenue
$6.8 billion
+0.2% on the year
FY2016FY2023
Operating margin
n/a
FY2016FY2023
Net income
$1.1 billion
-17.1% on the year
FY2016FY2023
Diluted EPS
$5.08
-17.3% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue6,7746,7616,464+0.2%
Interest expense5,34399023.8+439.4%
Pre-tax income1,4651,7662,010-17.1%
Income tax358430465-16.9%
Effective tax rate24.4%24.4%23.1%
Net income1,1071,3361,545-17.1%
Net margin16.3%19.8%23.9%
Diluted EPS$5.08$6.14$7.14-17.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow2,6262,3921,356+9.7%
Capital expenditure11612995.5-9.4%
Free cash flow2,5092,2641,260+10.8%
Cash from investing4,78425,930-18,603-81.5%
Cash from financing-7,183-26,43716,074
Depreciation and amortisation635554516+14.6%
Share-based compensation11812595.5-5.6%
Buybacks34835.4268+881.6%
Dividends paid622750583-17.2%
Dividend per share$3.00$2.90$2.80+3.4%
Diluted shares, weighted208m209m209m-0.6%
Shares outstanding at period end205m208m208m-1.6%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity11,89811,26012,017+5.7%
Deposits116,164123,932159,928-6.3%
Debt17,23614,8477,767+16.1%
Other liabilities5,4854,9984,178+9.7%
Total liabilities and equity150,783155,037183,890-2.7%
Fixed assets502500489+0.3%
Goodwill702691706+1.6%
Securities held for sale or to maturity49,31226,70038,010+84.7%
Resale agreements8001,100686-27.3%
Trading assets0.095.20.3
Cash and equivalents4,7924,6543,057+3.0%
Other assets94,676121,296140,941-21.9%
Total assets150,783155,037183,890-2.7%

10-K for the year ended 31 December 2023, filed 27 February 2024: the filing.