Napco Security Technologies (NSSC) FY2025 results: revenue $182 million, down 3.8% on the year
Napco Security Technologies, Inc. (NSSC) reported revenue of $182 million for fiscal 2025, the year ended 30 June 2025, down 3.8% on the year before. Net income was $43 million, down 12.9%, and diluted earnings per share $1.19. The figures are the company's own, from the 10-K it filed with the SEC on 25 August 2025.
Revenue
$182 million
-3.8% on the year
FY2018FY2025
Operating margin
25.5%
28.5% a year earlier
FY2018FY2025
Net income
$43 million
-12.9% on the year
FY2018FY2025
Diluted EPS
$1.19
-11.2% on the year
FY2018FY2025
this yearthe year beforeHover a bar for its figure.
$ million except per share. Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.
Cash flow
$ million
FY2025
FY2024
FY2023
On the year
Last 8 years
Operating cash flow
53.5
45.4
24.7
+18.0%
Capital expenditure
2.1
1.6
3.0
+32.7%
Free cash flow
51.4
43.8
21.7
+17.4%
Free cash flow margin
28.3%
23.2%
12.8%
Cash from investing
14.6
-3.2
-28.3
Cash from financing
-50.4
-12.8
-2.2
Depreciation and amortisation
2.0
1.8
1.6
+7.4%
Share-based compensation
1.5
1.7
1.5
-12.7%
Buybacks
36.8
n/a
n/a
Dividends paid
13.6
13.3
2.3
+2.8%
Dividend per share
$0.52
$0.36
$0.06
+44.4%
Diluted shares, weighted
36m
37m
37m
-1.5%
Shares outstanding at period end
36m
37m
37m
-3.3%
Balance sheet
$ million
FY2025
FY2024
FY2023
On the year
Last 8 years
Shareholders' equity
169
179
140
-5.7%
Debt
0.0
0.0
0.0
Operating lease liabilities
5.3
5.5
5.7
-3.2%
Other liabilities
24.2
23.4
20.8
+3.6%
Total liabilities and equity
198
208
167
-4.6%
Fixed assets
9.2
9.1
9.3
+1.7%
Intangible assets
3.3
3.6
3.9
-8.7%
Investments
16.1
5.4
5.1
+198.2%
Cash and equivalents
83.1
65.3
36.0
+27.1%
Receivables
30.1
31.9
26.1
-5.6%
Inventory
30.0
34.8
35.1
-13.9%
Other assets
26.4
57.6
51.2
-54.2%
Total assets
198
208
167
-4.6%
10-K for the year ended 30 June 2025, filed 25 August 2025: the filing.