greeksoup/ stock research

Napco Security Technologies (NSSC) FY2023 results: revenue $170 million, up 18.4% on the year

Napco Security Technologies, Inc. (NSSC) reported revenue of $170 million for fiscal 2023, the year ended 30 June 2023, up 18.4% on the year before. Net income was $27 million, up 38.4%, and diluted earnings per share $0.73. The figures are the company's own, from the 10-K it filed with the SEC on 8 September 2023.

Revenue
$170 million
+18.4% on the year
FY2016FY2023
Operating margin
17.8%
12.7% a year earlier
FY2016FY2023
Net income
$27 million
+38.4% on the year
FY2016FY2023
Diluted EPS
$0.73
+37.7% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue170144114+18.4%
Cost of revenue96.884.463.3+14.6%
Gross profit73.259.250.7+23.8%
Gross margin43.1%41.2%44.5%
Research and development9.38.07.6+16.3%
Selling, general and administrative33.632.925.2+2.0%
Operating income30.318.217.9+66.4%
Operating margin17.8%12.7%15.7%
Pre-tax income31.221.817.9+42.9%
Income tax4.12.22.5+82.5%
Effective tax rate13.1%10.3%14.0%
Net income27.119.615.4+38.4%
Net margin16.0%13.6%13.5%
Diluted EPS$0.73$0.53$0.42+37.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow24.78.323.0+196.4%
Capital expenditure3.01.51.0+99.9%
Free cash flow21.76.822.0+217.3%
Free cash flow margin12.8%4.8%19.3%
Cash from investing-28.3-1.6-6.4
Cash from financing-2.20.2n/a
Depreciation and amortisation1.61.41.3+13.7%
Share-based compensation1.51.60.4-11.2%
Dividends paid2.3n/an/a
Dividend per share$0.06n/an/a
Diluted shares, weighted37m37m37m+0.4%
Shares outstanding at period end37m37m18m+0.1%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity14011492.4+23.2%
Short-term borrowingsn/an/a3.9
Debt0.00.03.9
Operating lease liabilities5.77.17.1-19.5%
Other liabilities20.827.715.3-25.0%
Total liabilities and equity167149123+12.2%
Fixed assets9.37.97.8+17.2%
Intangible assets3.94.34.7-8.4%
Investments5.15.15.4+1.3%
Cash and equivalents36.041.734.8-13.8%
Receivables26.129.228.1-10.8%
Inventory35.140.824.9-14.0%
Other assets51.219.516.8+161.9%
Total assets167149123+12.2%

10-K for the year ended 30 June 2023, filed 8 September 2023: the filing.