greeksoup/ stock research

Netflix (NFLX) FY2020 results: revenue $25.0 billion, up 24.0% on the year

Netflix Inc. (NFLX) reported revenue of $25.0 billion for fiscal 2020, the year ended 31 December 2020, up 24.0% on the year before. Net income was $2.8 billion, up 47.9%, and diluted earnings per share $0.61. The figures are the company's own, from the 10-K it filed with the SEC on 28 January 2021.

Revenue
$25.0 billion
+24.0% on the year
FY2013FY2020
Operating margin
18.3%
12.9% a year earlier
FY2013FY2020
Net income
$2.8 billion
+47.9% on the year
FY2013FY2020
Diluted EPS
$0.61
+47.2% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue24,99620,15615,794+24.0%
Cost of revenue15,27612,4409,968+22.8%
Gross profit9,7207,7165,827+26.0%
Gross margin38.9%38.3%36.9%
Research and development1,8301,6731,218+9.4%
Operating income4,5852,6041,605+76.1%
Operating margin18.3%12.9%10.2%
Interest expense767626420+22.6%
Pre-tax income3,1992,0621,226+55.1%
Income tax43819515.2+124.2%
Effective tax rate13.7%9.5%1.2%
Net income2,7611,8671,211+47.9%
Net margin11.0%9.3%7.7%
Diluted EPS$0.61$0.41$0.27+47.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow2,427-2,887-2,680
Capital expenditure498253174+96.8%
Free cash flow1,929-3,140-2,854
Free cash flow margin7.7%-15.6%-18.1%
Cash from investing-505-387-339
Cash from financing1,2374,5064,049-72.5%
Depreciation and amortisation11610483.2+11.7%
Share-based compensation415405321+2.4%
Buybacks0.00.0n/a
Diluted shares, weighted4,542m4,518m4,512m+0.5%
Shares outstanding at period end4,429m4,388m4,366m+0.9%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity11,0657,5825,239+45.9%
Short-term borrowings5000.0n/a
Debt21,85720,72314,873+5.5%
Operating lease liabilities1,9461,423n/a+36.8%
Other liabilities3,9134,2485,862-7.9%
Total liabilities and equity39,28033,97625,974+15.6%
Fixed assets960565418+69.9%
Cash and equivalents8,2065,0183,794+63.5%
Other assets30,11528,39221,762+6.1%
Total assets39,28033,97625,974+15.6%

10-K for the year ended 31 December 2020, filed 28 January 2021: the filing.