greeksoup/ stock research

Netflix (NFLX) FY2017 results: revenue $11.7 billion, up 32.4% on the year

Netflix Inc. (NFLX) reported revenue of $11.7 billion for fiscal 2017, the year ended 31 December 2017, up 32.4% on the year before. Net income was $559 million, up 199.4%, and diluted earnings per share $0.12. The figures are the company's own, from the 10-K it filed with the SEC on 29 January 2018.

Revenue
$11.7 billion
+32.4% on the year
FY2010FY2017
Operating margin
7.2%
4.3% a year earlier
FY2010FY2017
Net income
$559 million
+199.4% on the year
FY2010FY2017
Diluted EPS
$0.12
+190.7% on the year
FY2010FY2017

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2017FY2016FY2015On the yearLast 8 years
Revenue11,6938,8316,780+32.4%
Cost of revenue8,0336,2574,591+28.4%
Gross profit3,6602,5732,188+42.2%
Gross margin31.3%29.1%32.3%
Research and development981768570+27.7%
Operating income839380306+120.8%
Operating margin7.2%4.3%4.5%
Interest expense238150133+58.7%
Pre-tax income485261142+86.3%
Income tax-73.673.819.2
Effective tax rate-15.2%28.3%13.6%
Net income559187123+199.4%
Net margin4.8%2.1%1.8%
Diluted EPS$0.12$0.04$0.03+190.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2017FY2016FY2015On the yearLast 8 years
Operating cash flow-1,786-1,474-749
Capital expenditure17310891.2+61.0%
Free cash flow-1,959-1,582-841
Free cash flow margin-16.8%-17.9%-12.4%
Cash from investing34.349.8-179-31.0%
Cash from financing3,0771,0921,640+181.9%
Depreciation and amortisation71.957.562.3+25.0%
Share-based compensation182174125+4.9%
Diluted shares, weighted4,468m4,387m4,365m+1.9%
Shares outstanding at period end4,334m4,301m4,279m+0.8%

Balance sheet

$ millionFY2017FY2016FY2015On the yearLast 8 years
Shareholders' equity3,5822,6802,223+33.7%
Debt9,0493,3642,371+169.0%
Other liabilities6,3827,5425,608-15.4%
Total liabilities and equity19,01313,58710,203+39.9%
Fixed assets319250173+27.6%
Investments0.0266501
Cash and equivalents2,8231,4681,809+92.3%
Other assets15,87111,6027,719+36.8%
Total assets19,01313,58710,203+39.9%

10-K for the year ended 31 December 2017, filed 29 January 2018: the filing.