greeksoup/ stock research

Netflix (NFLX) FY2016 results: revenue $8.8 billion, up 30.3% on the year

Netflix Inc. (NFLX) reported revenue of $8.8 billion for fiscal 2016, the year ended 31 December 2016, up 30.3% on the year before. Net income was $187 million, up 52.2%, and diluted earnings per share $0.04. The figures are the company's own, from the 10-K it filed with the SEC on 27 January 2017.

Revenue
$8.8 billion
+30.3% on the year
FY2009FY2016
Operating margin
4.3%
4.5% a year earlier
FY2009FY2016
Net income
$187 million
+52.2% on the year
FY2009FY2016
Diluted EPS
$0.04
+53.6% on the year
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue8,8316,7805,505+30.3%
Cost of revenue6,2574,5913,753+36.3%
Gross profit2,5732,1881,752+17.6%
Gross margin29.1%32.3%31.8%
Research and development768570398+34.8%
Operating income380306403+24.2%
Operating margin4.3%4.5%7.3%
Interest expense15013350.2+13.1%
Pre-tax income261142349+83.6%
Income tax73.819.282.6+283.6%
Effective tax rate28.3%13.6%23.6%
Net income187123267+52.2%
Net margin2.1%1.8%4.8%
Diluted EPS$0.04$0.03$0.06+53.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow-1,474-74916.5
Capital expenditure10891.269.7+18.0%
Free cash flow-1,582-841-53.2
Free cash flow margin-17.9%-12.4%-1.0%
Cash from investing49.8-179-42.9
Cash from financing1,0921,640542-33.4%
Depreciation and amortisation57.562.354.0-7.6%
Share-based compensation174125115+39.2%
Diluted shares, weighted4,387m4,365m4,319m+0.5%
Shares outstanding at period end4,301m4,279m4,229m+0.5%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity2,6802,2231,858+20.5%
Debt3,3642,371886+41.9%
Other liabilities7,5425,6084,299+34.5%
Total liabilities and equity13,58710,2037,042+33.2%
Fixed assets250173150+44.4%
Investments266501495-46.9%
Cash and equivalents1,4681,8091,114-18.9%
Other assets11,6027,7195,284+50.3%
Total assets13,58710,2037,042+33.2%

10-K for the year ended 31 December 2016, filed 27 January 2017: the filing.