Macom Technology Solutions Holdings (MTSI) FY2025 results: revenue $967 million, up 32.6% on the year
Macom Technology Solutions Holdings, Inc. (MTSI) reported revenue of $967 million for fiscal 2025, the year ended 3 October 2025, up 32.6% on the year before. Net income was -$54 million, and diluted earnings per share $-0.73. The figures are the company's own, from the 10-K it filed with the SEC on 14 November 2025.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 raised, 3 new.
- Revenue rose 30.1% from a year earlier: Revenue was $261.2 million, up 30.1% from $200.7 million a year earlier and 3.6% from the prior quarter's $252.1 million.
- GAAP net income rose to $45.1 million: GAAP net income was $45.1 million, or $0.59 per diluted share, against $29.4 million, or $0.39, a year earlier and $36.5 million, or $0.48, in the prior quarter.
- Adjusted EPS of $0.94 per diluted share: Adjusted net income was $71.4 million, or $0.94 per diluted share, compared with $0.73 a year earlier and $0.90 in the prior quarter.
- Adjusted gross margin 57.1%, down year on year: Adjusted gross margin was 57.1%, against 58.1% a year earlier and 57.6% in the prior quarter.
- Adjusted operating margin 25.6%: Adjusted income from operations was $67.0 million, or 25.6% of revenue, against $50.7 million, or 25.2%, a year earlier.
From this 10-K
MACOM Technology Solutions designs, develops and makes semiconductor products for the Industrial and Defense, Data Center and Telecommunications markets. It offers thousands of standard and custom devices, including integrated circuits, multi-chip modules, diodes, amplifiers, switches and switch limiters, passive and active components, and radio frequency and optical subsystems, sold to over 6,000 end customers. Its customers build these parts into larger systems such as wireless basestations, optical networks, data center networks, radar, medical systems and satellite networks. It is headquartered in Lowell, Massachusetts, and was incorporated in Delaware in March 2009, while some of its operations date back over 70 years to the founding of Microwave Associates.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 967 | 730 | 648 | +32.6% | |
| Cost of revenue | 438 | 336 | 263 | +30.5% | |
| Gross profit | 529 | 394 | 386 | +34.3% | |
| Gross margin | 54.7% | 54.0% | 59.5% | ||
| Research and development | 244 | 182 | 149 | +34.2% | |
| Selling, general and administrative | 155 | 138 | 130 | +12.3% | |
| Operating income | 130 | 73.7 | 107 | +76.0% | |
| Operating margin | 13.4% | 10.1% | 16.6% | ||
| Interest expense | 5.5 | 5.1 | 12.4 | +7.4% | |
| Pre-tax income | -29.0 | 91.5 | 115 | ||
| Income tax | 25.2 | 14.7 | 23.6 | +71.7% | |
| Effective tax rate | n/a | 16.0% | 20.5% | ||
| Net income | -54.2 | 76.9 | 91.6 | ||
| Net margin | -5.6% | 10.5% | 14.1% | ||
| Diluted EPS | -$0.73 | $1.04 | $1.28 |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 235 | 163 | 167 | +44.7% | |
| Capital expenditure | 42.6 | 22.4 | 24.7 | +89.6% | |
| Free cash flow | 193 | 140 | 142 | +37.5% | |
| Free cash flow margin | 19.9% | 19.2% | 21.9% | ||
| Cash from investing | -328 | -181 | 36.3 | ||
| Cash from financing | 58.1 | -9.1 | -149 | ||
| Depreciation and amortisation | 63.3 | 67.2 | 52.2 | -5.9% | |
| Share-based compensation | 79.4 | 45.6 | 38.1 | +73.9% | |
| Buybacks | 43.1 | 14.2 | 32.6 | +203.4% | |
| Diluted shares, weighted | 74m | 74m | 72m | +0.6% | |
| Shares outstanding at period end | 74m | 72m | 71m | +3.2% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 1,327 | 1,126 | 948 | +17.8% | |
| Debt | 501 | 448 | 447 | +11.7% | |
| Operating lease liabilities | 28.4 | 24.2 | 22.8 | +17.7% | |
| Finance lease liabilities | 30.5 | 31.1 | 31.8 | -2.0% | |
| Other liabilities | 217 | 126 | 104 | +72.4% | |
| Total liabilities and equity | 2,103 | 1,756 | 1,553 | +19.8% | |
| Fixed assets | 230 | 176 | 149 | +30.8% | |
| Goodwill | 336 | 332 | 323 | +1.2% | |
| Intangible assets | 78.6 | 76.1 | 67.0 | +3.3% | |
| Investments | 674 | 586 | 416 | +15.1% | |
| Cash and equivalents | 112 | 147 | 174 | -23.6% | |
| Receivables | 149 | 106 | 91.3 | +40.6% | |
| Inventory | 238 | 194 | 136 | +22.3% | |
| Other assets | 286 | 139 | 196 | +106.1% | |
| Total assets | 2,103 | 1,756 | 1,553 | +19.8% |
10-K for the year ended 3 October 2025, filed 14 November 2025: the filing.