greeksoup/ stock research

Macom Technology Solutions Holdings (MTSI) FY2021 results: revenue $607 million, up 14.5% on the year

Macom Technology Solutions Holdings, Inc. (MTSI) reported revenue of $607 million for fiscal 2021, the year ended 1 October 2021, up 14.5% on the year before. Net income was $38 million, and diluted earnings per share $0.54. The figures are the company's own, from the 10-K it filed with the SEC on 15 November 2021.

Revenue
$607 million
+14.5% on the year
FY2014FY2021
Operating margin
13.3%
0.6% a year earlier
FY2014FY2021
Net income
$38 million
FY2014FY2021
Diluted EPS
$0.54
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue607530500+14.5%
Cost of revenue265260279+2.0%
Gross profit342270221+26.5%
Gross margin56.3%51.0%44.2%
Research and development139141163-1.8%
Selling, general and administrative122124153-1.8%
Operating income81.03.4-380+2,290.9%
Operating margin13.3%0.6%-76.1%
Interest expense22.127.435.8-19.4%
Pre-tax income42.9-41.6-423
Income tax5.04.5-39.4+10.1%
Effective tax rate11.6%n/an/a
Net income38.0-46.1-384
Net margin6.3%-8.7%-76.8%
Diluted EPS$0.54-$0.69-$5.84
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow14817120.7-13.4%
Capital expenditure18.017.638.0+2.2%
Free cash flow130154-17.3-15.2%
Free cash flow margin21.5%29.0%-3.5%
Cash from investing-2.6-107-33.9
Cash from financing-119-10.7-5.8
Depreciation and amortisation70.078.8104-11.3%
Share-based compensation35.035.723.8-1.9%
Buybacks23.46.74.1+249.4%
Diluted shares, weighted70m67m66m+5.8%
Shares outstanding at period end69m67m66m+2.9%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity472300314+57.2%
Debt492659662-25.3%
Operating lease liabilities28.631.8n/a-10.1%
Finance lease liabilities28.029.029.5-3.3%
Other liabilities114126100-10.1%
Total liabilities and equity1,1341,1461,106-1.1%
Fixed assets121119133+1.4%
Goodwill314315315-0.2%
Intangible assets84.7131181-35.3%
Investments256204101+25.7%
Cash and equivalents15712975.5+20.9%
Receivables84.645.969.8+84.3%
Inventory82.791.6108-9.7%
Other assets34.7111123-68.7%
Total assets1,1341,1461,106-1.1%

10-K for the year ended 1 October 2021, filed 15 November 2021: the filing.