greeksoup/ stock research

Macom Technology Solutions Holdings (MTSI) FY2024 results: revenue $730 million, up 12.5% on the year

Macom Technology Solutions Holdings, Inc. (MTSI) reported revenue of $730 million for fiscal 2024, the year ended 27 September 2024, up 12.5% on the year before. Net income was $77 million, down 16.1%, and diluted earnings per share $1.04. The figures are the company's own, from the 10-K it filed with the SEC on 12 November 2024.

Revenue
$730 million
+12.5% on the year
FY2017FY2024
Operating margin
10.1%
16.6% a year earlier
FY2017FY2024
Net income
$77 million
-16.1% on the year
FY2017FY2024
Diluted EPS
$1.04
-18.8% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue730648675+12.5%
Cost of revenue336263269+27.9%
Gross profit394386406+2.1%
Gross margin54.0%59.5%60.2%
Research and development182149148+22.6%
Selling, general and administrative138130125+6.2%
Operating income73.7107133-31.4%
Operating margin10.1%16.6%19.7%
Interest expense5.112.48.6-58.5%
Pre-tax income91.5115243-20.5%
Income tax14.723.6-197-37.8%
Effective tax rate16.0%20.5%-81.0%
Net income76.991.6440-16.1%
Net margin10.5%14.1%65.2%
Diluted EPS$1.04$1.28$6.18-18.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow163167177-2.6%
Capital expenditure22.424.726.5-9.1%
Free cash flow140142150-1.4%
Free cash flow margin19.2%21.9%22.3%
Cash from investing-18136.3-183
Cash from financing-9.1-149-28.9
Depreciation and amortisation67.252.257.2+28.9%
Share-based compensation45.638.141.2+19.8%
Buybacks14.232.636.0-56.4%
Diluted shares, weighted74m72m71m+2.9%
Shares outstanding at period end72m71m70m+1.7%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity1,126948843+18.9%
Debt448447566+0.3%
Operating lease liabilities24.222.824.1+6.2%
Finance lease liabilities31.131.827.0-2.0%
Other liabilities126104112+20.9%
Total liabilities and equity1,7561,5531,572+13.0%
Fixed assets176149124+17.7%
Goodwill332323311+2.7%
Intangible assets76.167.051.3+13.6%
Investments586416565+40.9%
Cash and equivalents147174120-15.6%
Receivables10691.3102+15.8%
Inventory194136115+42.7%
Other assets139196184-29.4%
Total assets1,7561,5531,572+13.0%

10-K for the year ended 27 September 2024, filed 12 November 2024: the filing.