greeksoup/ stock research

Mgic Investment (MTG) FY2022 results: revenue $1.2 billion, down 1.1% on the year

Mgic Investment Corp. (MTG) reported revenue of $1.2 billion for fiscal 2022, the year ended 31 December 2022, down 1.1% on the year before. Net income was $865 million, up 36.3%, and diluted earnings per share $2.79. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2023.

Revenue
$1.2 billion
-1.1% on the year
FY2015FY2022
Operating margin
92.9%
67.6% a year earlier
FY2015FY2022
Net income
$865 million
+36.3% on the year
FY2015FY2022
Diluted EPS
$2.79
+50.8% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue1,1731,1861,199-1.1%
Operating income1,090802559+36.0%
Operating margin92.9%67.6%46.6%
Interest expense48.171.459.6-32.7%
Pre-tax income1,090802559+36.0%
Income tax225167113+34.7%
Effective tax rate20.6%20.8%20.2%
Net income865635446+36.3%
Net margin73.8%53.6%37.2%
Diluted EPS$2.79$1.85$1.29+50.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow650696732-6.6%
Capital expenditure3.34.13.3-20.9%
Free cash flow647692729-6.6%
Free cash flow margin55.1%58.4%60.8%
Cash from investing410-161-773
Cash from financing-1,033-527168
Depreciation and amortisation54.366.057.8-17.8%
Share-based compensation24.817.113.8+44.8%
Buybacks386291120+32.6%
Dividends paid11194.282.1+17.8%
Dividend per sharen/an/a$0.06
Diluted shares, weighted311m351m359m-11.4%
Shares outstanding at period end293m320m339m-8.4%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity4,6434,8614,699-4.5%
Debt6631,1471,243-42.2%
Other liabilities9081,3171,412-31.0%
Total liabilities and equity6,2147,3257,355-15.2%
Fixed assets41.445.647.1-9.2%
Investments67.0n/an/a
Securities held for sale or to maturityn/a6,5886,662
Cash and equivalents327285288+15.0%
Other assets5,778407358+1,319.2%
Total assets6,2147,3257,355-15.2%

10-K for the year ended 31 December 2022, filed 22 February 2023: the filing.