greeksoup/ stock research

Mgic Investment (MTG) FY2021 results: revenue $1.2 billion, down 1.1% on the year

Mgic Investment Corp. (MTG) reported revenue of $1.2 billion for fiscal 2021, the year ended 31 December 2021, down 1.1% on the year before. Net income was $635 million, up 42.3%, and diluted earnings per share $1.85. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2022.

Revenue
$1.2 billion
-1.1% on the year
FY2014FY2021
Operating margin
67.6%
46.6% a year earlier
FY2014FY2021
Net income
$635 million
+42.3% on the year
FY2014FY2021
Diluted EPS
$1.85
+43.4% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,1861,1991,214-1.1%
Operating income802559848+43.4%
Operating margin67.6%46.6%69.9%
Interest expense71.459.652.7+19.7%
Pre-tax income802559848+43.4%
Income tax167113174+47.4%
Effective tax rate20.8%20.2%20.5%
Net income635446674+42.3%
Net margin53.6%37.2%55.5%
Diluted EPS$1.85$1.29$1.85+43.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow696732610-4.9%
Capital expenditure4.13.35.6+24.3%
Free cash flow692729604-5.0%
Free cash flow margin58.4%60.8%49.7%
Cash from investing-161-773-422
Cash from financing-527168-173
Depreciation and amortisation66.057.848.8+14.2%
Share-based compensation17.113.818.9+24.0%
Buybacks291120126+142.4%
Dividends paid94.282.141.9+14.8%
Dividend per sharen/a$0.06n/a
Diluted shares, weighted351m359m374m-2.2%
Shares outstanding at period end320m339m347m-5.4%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity4,8614,6994,309+3.5%
Debt1,1471,243833-7.8%
Other liabilities1,3171,4121,088-6.8%
Total liabilities and equity7,3257,3556,230-0.4%
Fixed assets45.647.150.1-3.2%
Securities held for sale or to maturity6,5886,6625,738-1.1%
Cash and equivalents285288162-1.1%
Other assets407358280+13.8%
Total assets7,3257,3556,230-0.4%

10-K for the year ended 31 December 2021, filed 23 February 2022: the filing.