greeksoup/ stock research

Mgic Investment (MTG) FY2020 results: revenue $1.2 billion, down 1.2% on the year

Mgic Investment Corp. (MTG) reported revenue of $1.2 billion for fiscal 2020, the year ended 31 December 2020, down 1.2% on the year before. Net income was $446 million, down 33.8%, and diluted earnings per share $1.29. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2021.

Revenue
$1.2 billion
-1.2% on the year
FY2013FY2020
Operating margin
46.6%
69.9% a year earlier
FY2013FY2020
Net income
$446 million
-33.8% on the year
FY2013FY2020
Diluted EPS
$1.29
-30.3% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue1,1991,2141,124-1.2%
Operating income559848844-34.0%
Operating margin46.6%69.9%75.1%
Interest expense59.652.753.0+13.2%
Pre-tax income559848844-34.0%
Income tax113174174-35.0%
Effective tax rate20.2%20.5%20.6%
Net income446674670-33.8%
Net margin37.2%55.5%59.6%
Diluted EPS$1.29$1.85$1.78-30.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow732610545+20.1%
Capital expenditure3.35.614.2-41.3%
Free cash flow729604530+20.7%
Free cash flow margin60.8%49.7%47.2%
Cash from investing-773-422-318
Cash from financing168-173-172
Depreciation and amortisation57.848.858.2+18.5%
Share-based compensation13.818.920.9-27.0%
Buybacks120126163-4.6%
Dividends paid82.141.90.0+95.8%
Dividend per share$0.06n/an/a
Diluted shares, weighted359m374m386m-3.9%
Shares outstanding at period end339m347m355m-2.5%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity4,6994,3093,582+9.0%
Debt1,243833832+49.3%
Other liabilities1,4121,0881,264+29.9%
Total liabilities and equity7,3556,2305,678+18.1%
Fixed assets47.150.151.7-5.9%
Securities held for sale or to maturity6,6625,7385,152+16.1%
Cash and equivalents288162152+77.9%
Other assets358280322+27.9%
Total assets7,3556,2305,678+18.1%

10-K for the year ended 31 December 2020, filed 23 February 2021: the filing.