greeksoup/ stock research

Morgan Stanley (MS) FY2024 results: revenue $61.8 billion, up 14.1% on the year

Morgan Stanley (MS) reported revenue of $61.8 billion for fiscal 2024, the year ended 31 December 2024, up 14.1% on the year before. Net income was $13.4 billion, up 47.4%, and diluted earnings per share $7.95. The figures are the company's own, from the 10-K it filed with the SEC on 21 February 2025.

Revenue
$61.8 billion
+14.1% on the year
FY2017FY2024
Operating margin
n/a
FY2017FY2024
Net income
$13.4 billion
+47.4% on the year
FY2017FY2024
Diluted EPS
$7.95
+53.5% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue61,76154,14353,668+14.1%
Interest expense92.042,05112,268-99.8%
Pre-tax income17,59611,81314,089+49.0%
Income tax4,0672,5832,910+57.5%
Effective tax rate23.1%21.9%20.7%
Net income13,3909,08711,029+47.4%
Net margin21.7%16.8%20.6%
Diluted EPS$7.95$5.18$6.15+53.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow1,362-33,536-6,397
Capital expenditure3,4623,4123,078+1.5%
Free cash flow-2,100-36,948-9,475
Free cash flow margin-3.4%-68.2%-17.7%
Cash from investing-29,460-3,084-11,632
Cash from financing46,756-2,72622,714
Depreciation and amortisation5,1614,2563,998+21.3%
Share-based compensation1,6221,7091,875-5.1%
Dividends paid6,1385,7635,401+6.5%
Dividend per share$3.55$3.25$2.95+9.2%
Diluted shares, weighted1,611m1,646m1,713m-2.1%
Shares outstanding at period end1,607m1,627m1,675m-1.2%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity104,51199,038100,141+5.5%
Non-controlling interest9179441,090-2.9%
Deposits376,007351,804356,646+6.9%
Debt288,819263,732238,058+9.5%
Other liabilities444,817478,175484,296-7.0%
Total liabilities and equity1,215,0711,193,6931,180,231+1.8%
Goodwill16,70616,70716,652-0.0%
Intangible assets6,4537,0557,618-8.5%
Securities held for sale or to maturity159,679154,807159,931+3.1%
Loans225,834203,385198,997+11.0%
Securities borrowed123,859121,091133,374+2.3%
Cash and equivalents105,38689,232128,127+18.1%
Other assets577,154601,416535,532-4.0%
Total assets1,215,0711,193,6931,180,231+1.8%

10-K for the year ended 31 December 2024, filed 21 February 2025: the filing.