greeksoup/ stock research

Morgan Stanley (MS) FY2021 results: revenue $59.8 billion, up 22.6% on the year

Morgan Stanley (MS) reported revenue of $59.8 billion for fiscal 2021, the year ended 31 December 2021, up 22.6% on the year before. Net income was $15.0 billion, up 36.7%, and diluted earnings per share $8.03. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$59.8 billion
+22.6% on the year
FY2014FY2021
Operating margin
n/a
FY2014FY2021
Net income
$15.0 billion
+36.7% on the year
FY2014FY2021
Diluted EPS
$8.03
+24.3% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue59,75548,75741,538+22.6%
Interest expense1,3663,84912,404-64.5%
Pre-tax income19,66814,41811,301+36.4%
Income tax4,5483,2392,064+40.4%
Effective tax rate23.1%22.5%18.3%
Net income15,03410,9969,042+36.7%
Net margin25.2%22.6%21.8%
Diluted EPS$8.03$6.46$5.19+24.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow33,971-25,23140,773
Capital expenditure2,3081,4441,826+59.8%
Free cash flow31,663-26,67538,947
Free cash flow margin53.0%-54.7%93.8%
Cash from investing-49,897-37,898-33,561
Cash from financing41,54783,784-11,966-50.4%
Depreciation and amortisation4,2163,7692,643+11.9%
Share-based compensation2,0851,3121,153+58.9%
Dividends paid4,1712,7392,627+52.3%
Dividend per share$2.10$1.40$1.30+50.0%
Diluted shares, weighted1,814m1,624m1,640m+11.7%
Shares outstanding at period end1,772m1,810m1,594m-2.1%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity105,441101,78181,549+3.6%
Non-controlling interest1,1571,3681,148-15.4%
Deposits347,574310,782190,356+11.8%
Debt233,127217,079192,627+7.4%
Other liabilities500,841484,852429,749+3.3%
Total liabilities and equity1,188,1401,115,862895,429+6.5%
Goodwill16,83311,6357,143+44.7%
Intangible assets8,3604,9802,107+67.9%
Securities held for sale or to maturity205,345110,38362,223+86.0%
Loans174,302n/a130,637
Securities borrowed129,713112,391106,549+15.4%
Cash and equivalents127,725105,65482,171+20.9%
Other assets525,862770,819504,599-31.8%
Total assets1,188,1401,115,862895,429+6.5%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.