greeksoup/ stock research

Morgan Stanley (MS) FY2011 results: revenue $32.2 billion, up 3.2% on the year

Morgan Stanley (MS) reported revenue of $32.2 billion for fiscal 2011, the year ended 31 December 2011, up 3.2% on the year before. Net income was $4.1 billion, down 12.6%, and diluted earnings per share $1.23. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2012.

Revenue
$32.2 billion
+3.2% on the year
FY2009FY2011
Operating margin
n/a
FY2009FY2011
Net income
$4.1 billion
-12.6% on the year
FY2009FY2011
Diluted EPS
$1.23
-53.2% on the year
FY2009FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue32,22731,23023,280+3.2%
Interest expense6,8836,4146,687+7.3%
Pre-tax income6,1146,1981,130-1.4%
Income tax1,414743-297+90.3%
Effective tax rate23.1%12.0%-26.3%
Net income4,1104,7031,346-12.6%
Net margin12.8%15.1%5.8%
Diluted EPS$1.23$2.63-$0.77-53.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow15,89240,614-45,951-60.9%
Capital expenditure1,3041,2012,877+8.6%
Free cash flow14,58839,413-48,828-63.0%
Free cash flow margin45.3%126.2%-209.7%
Cash from investing-11,244-29,464-4,472
Cash from financing-5,1484,1633,024
Depreciation and amortisation1,4041,4191,224-1.1%
Share-based compensation1,3001,2601,265+3.2%
Buybacks31731750.00.0%
Dividends paid8341,1561,732-27.9%
Dividend per share$0.20$0.20n/a0.0%
Diluted shares, weighted1,675m1,411m1,185m+18.7%
Shares outstanding at period end1,927m1,512m1,361m+27.4%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity62,04957,21146,688+8.5%
Non-controlling interest8,0298,1966,092-2.0%
Redeemable equity0.0n/an/a
Deposits65,66263,81262,215+2.9%
Short-term borrowings2,8433,2562,378-12.7%
Debt184,234192,457193,374-4.3%
Other liabilities427,081482,766460,715-11.5%
Total liabilities and equity749,898807,698771,462-7.2%
Fixed assets6,4576,1547,067+4.9%
Goodwill6,6866,7397,162-0.8%
Intangible assets4,2854,6675,054-8.2%
Securities held for sale or to maturity30,480n/an/a
Loansn/an/a7,259
Resale agreements130,155148,253143,208-12.2%
Securities borrowed127,074138,730167,501-8.4%
Cash and equivalents47,31247,61531,991-0.6%
Other assets397,449455,540402,220-12.8%
Total assets749,898807,698771,462-7.2%

10-K for the year ended 31 December 2011, filed 27 February 2012: the filing.