Mosaic (MOS) FY2025 results: revenue $12.1 billion, up 8.4% on the year
Mosaic Co. (MOS) reported revenue of $12.1 billion for fiscal 2025, the year ended 31 December 2025, up 8.4% on the year before. Net income was $541 million, up 209.1%, and diluted earnings per share $1.70. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 21 new.
- Full-year net income of $541 million: Full-year 2025 net income was $541 million, against $175 million in 2024. Diluted EPS was $1.70, against $0.55.
- Fourth-quarter adjusted EBITDA of $505 million: Fourth-quarter adjusted EBITDA was $505 million, against $594 million a year earlier. Fourth-quarter diluted EPS was $(1.64), against $0.53.
- Notable items drove the fourth-quarter loss: Pre-tax notable items were $422 million in the fourth quarter, including $110 million of Mosaic Fertilizantes goodwill and fixed asset impairments, partly offset by a $100 million gain on asset sales.
- Phosphate fourth-quarter operating loss: The fourth-quarter phosphate operating loss was $98 million, against operating profit of $44 million a year earlier. Adjusted EBITDA was $144 million against $341 million.
- Fourth-quarter loss on goodwill impairment: The fourth-quarter Fertilizantes operating loss was $26 million, against $79 million a year earlier, mainly from a goodwill impairment. Adjusted EBITDA was $45 million against $82 million.
From this 10-K
Mosaic produces and markets concentrated phosphate and potash crop nutrients and phosphate-based animal feed ingredients, selling to customers in approximately 40 countries. The company describes itself as the world's leading producer and marketer of concentrated phosphate and potash crop nutrients. It mines phosphate rock in Florida, Brazil and Peru and processes it into finished products in Florida, Louisiana and Brazil, mines potash in Saskatchewan and New Mexico, and has other production, blending or distribution operations in Brazil, China, India and Paraguay. It accounts for approximately 10% of estimated global annual phosphate production and approximately 12% of global potash production. Incorporated in Delaware in March 2004, it was formed by the October 2004 combination of IMC Global and the fertiliser businesses of Cargill, and it runs three segments: Phosphate, Potash and Mosaic Fertilizantes.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 12,052 | 11,123 | 13,696 | +8.4% | |
| Cost of revenue | 10,150 | 9,611 | 11,486 | +5.6% | |
| Gross profit | 1,902 | 1,512 | 2,211 | +25.8% | |
| Gross margin | 15.8% | 13.6% | 16.1% | ||
| Selling, general and administrative | 534 | 497 | 500 | +7.4% | |
| Operating income | 822 | 622 | 1,338 | +32.2% | |
| Operating margin | 6.8% | 5.6% | 9.8% | ||
| Interest expense | 242 | 230 | 189 | +5.0% | |
| Pre-tax income | 1,213 | 315 | 1,326 | +284.6% | |
| Income tax | 640 | 187 | 177 | +242.7% | |
| Effective tax rate | 52.7% | 59.2% | 13.3% | ||
| Net income | 541 | 175 | 1,165 | +209.1% | |
| Net margin | 4.5% | 1.6% | 8.5% | ||
| Diluted EPS | $1.70 | $0.55 | $3.50 | +209.1% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 825 | 1,299 | 2,407 | -36.5% | |
| Capital expenditure | 1,359 | 1,252 | 1,402 | +8.6% | |
| Free cash flow | -535 | 47.4 | 1,005 | ||
| Free cash flow margin | -4.4% | 0.4% | 7.3% | ||
| Cash from investing | -1,310 | -1,261 | -1,317 | ||
| Cash from financing | 452 | -132 | -1,480 | ||
| Depreciation and amortisation | 1,050 | 1,026 | 961 | +2.4% | |
| Share-based compensation | 30.7 | 31.8 | 33.0 | -3.5% | |
| Buybacks | 0.0 | 235 | 756 | ||
| Dividends paid | 280 | 271 | 352 | +3.6% | |
| Dividend per share | $0.88 | $0.85 | $0.85 | +3.5% | |
| Diluted shares, weighted | 319m | 321m | 333m | -0.6% | |
| Shares outstanding at period end | 317m | 317m | 324m | +0.2% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 12,085 | 11,482 | 12,290 | +5.2% | |
| Non-controlling interest | 149 | 132 | 143 | +12.8% | |
| Debt | 5,534 | 4,627 | 4,161 | +19.6% | |
| Operating lease liabilities | 166 | 181 | 168 | -8.4% | |
| Finance lease liabilities | 144 | 114 | 67.3 | +26.0% | |
| Other liabilities | 6,402 | 6,387 | 6,203 | +0.2% | |
| Total liabilities and equity | 24,480 | 22,924 | 23,033 | +6.8% | |
| Fixed assets | 13,983 | 13,353 | 13,585 | +4.7% | |
| Goodwill | 1,005 | 1,061 | 1,139 | -5.3% | |
| Securities held for sale or to maturity | 743 | 695 | 684 | +6.9% | |
| Cash and equivalents | 277 | 273 | 349 | +1.4% | |
| Receivables | 1,079 | 1,113 | 1,269 | -3.1% | |
| Inventory | 3,363 | 2,548 | 2,523 | +32.0% | |
| Other assets | 4,031 | 3,881 | 3,484 | +3.9% | |
| Total assets | 24,480 | 22,924 | 23,033 | +6.8% |
10-K for the year ended 31 December 2025, filed 27 February 2026: the filing.