greeksoup/ stock research

Mosaic (MOS) FY2023 results: revenue $13.7 billion, down 28.4% on the year

Mosaic Co. (MOS) reported revenue of $13.7 billion for fiscal 2023, the year ended 31 December 2023, down 28.4% on the year before. Net income was $1.2 billion, down 67.5%, and diluted earnings per share $3.50. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2024.

Revenue
$13.7 billion
-28.4% on the year
FY2016FY2023
Operating margin
9.8%
25.0% a year earlier
FY2016FY2023
Net income
$1.2 billion
-67.5% on the year
FY2016FY2023
Diluted EPS
$3.50
-65.2% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue13,69619,12512,357-28.4%
Cost of revenue11,48613,3699,157-14.1%
Gross profit2,2115,7563,200-61.6%
Gross margin16.1%30.1%25.9%
Selling, general and administrative500498430+0.5%
Operating income1,3384,7852,468-72.0%
Operating margin9.8%25.0%20.0%
Interest expense189169194+12.0%
Pre-tax income1,3264,6422,225-71.4%
Income tax1771,224598-85.5%
Effective tax rate13.3%26.4%26.9%
Net income1,1653,5831,631-67.5%
Net margin8.5%18.7%13.2%
Diluted EPS$3.50$10.06$4.27-65.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow2,4073,9362,187-38.8%
Capital expenditure1,4021,2471,289+12.4%
Free cash flow1,0052,688898-62.6%
Free cash flow margin7.3%14.1%7.3%
Cash from investing-1,317-1,260-1,322
Cash from financing-1,480-2,679-682
Depreciation and amortisation961934813+2.9%
Share-based compensation33.027.929.5+18.3%
Buybacks7561,665411-54.6%
Dividends paid352198104+77.8%
Dividend per share$0.85$0.60$0.30+41.7%
Diluted shares, weighted333m356m382m-6.4%
Shares outstanding at period end324m339m379m-4.4%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity12,29012,05510,604+2.0%
Non-controlling interest143140144+2.1%
Debt4,1614,3735,025-4.8%
Operating lease liabilities16813564.3+24.3%
Finance lease liabilities67.3123172-45.2%
Other liabilities6,2036,5606,026-5.4%
Total liabilities and equity23,03323,38622,036-1.5%
Fixed assets13,58512,67912,475+7.2%
Goodwill1,1391,1161,172+2.0%
Securities held for sale or to maturity684650715+5.2%
Cash and equivalents349735770-52.6%
Receivables1,2691,7001,532-25.3%
Inventory2,5233,5432,741-28.8%
Other assets3,4842,9622,631+17.6%
Total assets23,03323,38622,036-1.5%

10-K for the year ended 31 December 2023, filed 22 February 2024: the filing.