greeksoup/ stock research

3M (MMM) FY2009 results: revenue $23.1 billion, down 8.5% on the year

3M Co. (MMM) reported revenue of $23.1 billion for fiscal 2009, the year ended 31 December 2009, down 8.5% on the year before. Net income was $3.2 billion, down 7.7%, and diluted earnings per share $4.52. The figures are the company's own, from the 10-K it filed with the SEC on 16 February 2010.

Revenue
$23.1 billion
-8.5% on the year
FY2007FY2009
Operating margin
20.8%
20.6% a year earlier
FY2007FY2009
Net income
$3.2 billion
-7.7% on the year
FY2007FY2009
Diluted EPS
$4.52
-7.6% on the year
FY2007FY2009

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2009FY2008FY2007On the yearLast 8 years
Revenue23,12325,26924,462-8.5%
Cost of revenue12,10913,37912,735-9.5%
Gross profit11,01411,89011,727-7.4%
Gross margin47.6%47.1%47.9%
Research and development838851n/a-1.5%
Selling, general and administrative4,9075,2455,015-6.4%
Operating income4,8145,2186,193-7.7%
Operating margin20.8%20.6%25.3%
Pre-tax income4,6325,1086,115-9.3%
Income tax1,3881,5881,964-12.6%
Effective tax rate30.0%31.1%32.1%
Net income3,1933,4604,096-7.7%
Net margin13.8%13.7%16.7%
Diluted EPS$4.52$4.89$5.60-7.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2009FY2008FY2007On the yearLast 8 years
Operating cash flow4,9414,5334,246+9.0%
Capital expenditure9031,4711,422-38.6%
Free cash flow4,0383,0622,824+31.9%
Free cash flow margin17.5%12.1%11.5%
Cash from investing-1,732-2,399-1,367
Cash from financing-2,014-1,766-2,518
Depreciation and amortisation1,1571,1531,072+0.3%
Share-based compensation217202228+7.4%
Buybacks17.01,6313,239-99.0%
Dividends paid1,4311,3981,380+2.4%
Dividend per share$2.04$2.00$1.92+2.0%
Diluted shares, weighted707m707m732m-0.1%
Shares outstanding at period end711m694mn/a+2.5%

Balance sheet

$ millionFY2009FY2008FY2007On the yearLast 8 years
Shareholders' equity12,7649,88012,072+29.2%
Non-controlling interest538424n/a+26.9%
Debt5,6195,166n/a+8.8%
Other liabilities8,32910,323n/a-19.3%
Total liabilities and equity27,25025,793n/a+5.6%
Fixed assets7,0006,886n/a+1.7%
Goodwill5,8325,753n/a+1.4%
Intangible assets1,3421,398n/a-4.0%
Investments1,569725n/a+116.4%
Cash and equivalents3,0401,8491,896+64.4%
Receivables3,2503,195n/a+1.7%
Inventory2,6393,013n/a-12.4%
Other assets2,5782,974n/a-13.3%
Total assets27,25025,793n/a+5.6%

10-K for the year ended 31 December 2009, filed 16 February 2010: the filing.