Middleby (MIDD) FY2025 results: revenue $3.2 billion, up 1.6% on the year
Middleby Corp. (MIDD) reported revenue of $3.2 billion for fiscal 2025, the year ended 3 January 2026, up 1.6% on the year before. Net income was -$278 million, and diluted earnings per share $-5.32. The figures are the company's own, from the 10-K it filed with the SEC on 4 March 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 18 new.
- Q4 sales up 4.5%, organic 0.3%: Q4 net sales were $866.4 million, up 4.5% reported and 0.3% organically. Full-year net sales were $3,201.2 million, up 1.6% reported and down 2.4% organically.
- Adjusted EBITDA lower in Q4 and year: Q4 adjusted EBITDA was $197.1 million against $226.2 million. Full-year adjusted EBITDA was $719.5 million against $791.9 million, both on a continuing operations basis.
- Commercial Foodservice sales held flat: Commercial Foodservice Q4 revenue was $601.7 million, up 0.7% reported and down 0.1% organically. Dealer channel grew at double-digit rates. Full-year revenue was $2,351.0 million.
- Record Food Processing orders and backlog: Q4 Food Processing orders rose 66% organically to a record Q4, and year-end backlog rose 36%.
- Tariffs cut Q4 adjusted EBITDA: Tariffs reduced Q4 adjusted EBITDA by $7 million, according to the company's reconciliation.
From this 10-K
Middleby designs, makes, sells and services equipment for commercial restaurants and institutional kitchens, along with integrated IoT solutions and universal controllers, and food preparation, cooking, baking, chilling and packaging equipment for food processing plants. It was founded in 1888 as a maker of baking ovens. It reports two segments, the Commercial Foodservice Equipment Group and the Food Processing Equipment Group.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 3,201 | 3,150 | 3,242 | +1.6% | |
| Cost of revenue | 1,949 | 1,898 | 1,958 | +2.7% | |
| Gross profit | 1,252 | 1,252 | 1,284 | +0.0% | |
| Gross margin | 39.1% | 39.7% | 39.6% | ||
| Research and development | 58.8 | 50.8 | 47.1 | +15.7% | |
| Selling, general and administrative | 663 | 590 | 625 | +12.4% | |
| Operating income | 575 | 644 | 652 | -10.7% | |
| Operating margin | 18.0% | 20.4% | 20.1% | ||
| Pre-tax income | 482 | 566 | 536 | -14.8% | |
| Income tax | 115 | 145 | 123 | -20.7% | |
| Effective tax rate | 23.8% | 25.6% | 23.0% | ||
| Net income | -278 | 428 | 401 | ||
| Net margin | -8.7% | 13.6% | 12.4% | ||
| Diluted EPS | -$5.32 | $7.90 | $7.41 |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 630 | 687 | 629 | -8.2% | |
| Capital expenditure | 70.7 | 36.7 | 59.2 | +92.8% | |
| Free cash flow | 559 | 650 | 570 | -13.9% | |
| Free cash flow margin | 17.5% | 20.6% | 17.6% | ||
| Cash from investing | -127 | -159 | -156 | ||
| Cash from financing | -971 | -73.8 | -391 | ||
| Depreciation and amortisation | 105 | 104 | 110 | +1.1% | |
| Share-based compensation | 13.5 | 31.9 | 45.2 | -57.8% | |
| Buybacks | 724 | 34.7 | 74.6 | +1,987.7% | |
| Diluted shares, weighted | 52m | 54m | 54m | -3.7% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 2,776 | 3,638 | 3,250 | -23.7% | |
| Debt | 2,173 | 2,395 | 2,425 | -9.3% | |
| Operating lease liabilities | 94.3 | 67.5 | 87.5 | +39.7% | |
| Other liabilities | 1,272 | 1,182 | 1,144 | +7.6% | |
| Total liabilities and equity | 6,315 | 7,283 | 6,907 | -13.3% | |
| Fixed assets | 432 | 385 | 511 | +12.2% | |
| Goodwill | 1,800 | 1,744 | 1,704 | +3.2% | |
| Intangible assets | 1,061 | 1,100 | 1,693 | -3.5% | |
| Cash and equivalents | 222 | 639 | 247 | -65.2% | |
| Receivables | 573 | 532 | 645 | +7.8% | |
| Inventory | 693 | 656 | 936 | +5.6% | |
| Other assets | 1,535 | 2,228 | 1,171 | -31.1% | |
| Total assets | 6,315 | 7,283 | 6,907 | -13.3% |
10-K for the year ended 3 January 2026, filed 4 March 2026: the filing.