greeksoup/ stock research

Middleby (MIDD) FY2010 results: revenue $719 million, up 11.2% on the year

Middleby Corp. (MIDD) reported revenue of $719 million for fiscal 2010, the year ended 1 January 2011, up 11.2% on the year before. Net income was $73 million, up 19.1%, and diluted earnings per share $1.32. The figures are the company's own, from the 10-K it filed with the SEC on 2 March 2011.

Revenue
$719 million
+11.2% on the year
FY2008FY2010
Operating margin
17.1%
17.2% a year earlier
FY2008FY2010
Net income
$73 million
+19.1% on the year
FY2008FY2010
Diluted EPS
$1.32
+20.7% on the year
FY2008FY2010

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2010FY2009FY2008On the yearLast 8 years
Revenue719647652+11.2%
Cost of revenue432396404+9.2%
Gross profit287251248+14.4%
Gross margin39.9%38.8%38.1%
Research and development7.77.1n/a+8.5%
Operating income123111120+10.2%
Operating margin17.1%17.2%18.3%
Pre-tax income11499.7104+14.5%
Income tax41.438.640.3+7.3%
Effective tax rate36.2%38.7%38.7%
Net income72.961.263.9+19.1%
Net margin10.1%9.5%9.8%
Diluted EPS$1.32$1.10$1.25+20.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2010FY2009FY2008On the yearLast 8 years
Operating cash flow98.010185.3-2.8%
Capital expenditure3.25.74.3-44.9%
Free cash flow94.895.081.0-0.3%
Free cash flow margin13.2%14.7%12.4%
Cash from investing-28.9-139-210
Cash from financing-69.939.2124
Depreciation and amortisation17.015.912.4+7.1%
Share-based compensation14.710.711.4+36.9%
Buybacks9.0n/a12.4
Diluted shares, weighted55m56m51m-1.3%
Shares outstanding at period end55mn/an/a

Balance sheet

$ millionFY2010FY2009FY2008On the yearLast 8 years
Shareholders' equity650511228+27.2%
Debt214276n/a-22.4%
Other liabilities1,89729.7n/a+6,279.8%
Total liabilities and equity2,761816n/a+238.2%
Fixed assets43.747.3n/a-7.8%
Goodwill526359n/a+46.7%
Intangible assets189190n/a-0.2%
Cash and equivalents40.27.76.1+425.3%
Receivables11278.9n/a+42.0%
Inventory10690.6n/a+17.5%
Other assets1,74443.7n/a+3,886.5%
Total assets2,761816n/a+238.2%

10-K for the year ended 1 January 2011, filed 2 March 2011: the filing.