Masco (MAS) FY2025 results: revenue $7.6 billion, down 3.4% on the year
Masco Corp. (MAS) reported revenue of $7.6 billion for fiscal 2025, the year ended 31 December 2025, down 3.4% on the year before. Net income was $810 million, down 1.5%, and diluted earnings per share $3.86. The figures are the company's own, from the 10-K it filed with the SEC on 10 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 6 new.
- Quarter sales decreased 2 percent: Fourth-quarter net sales were $1,793 million, down 2 percent, or 3 percent in local currency, against $1,828 million a year earlier.
- Adjusted EPS down 8 percent: Diluted EPS was $0.80 against $0.85; adjusted EPS was $0.82 against $0.89, down 8 percent, with adjusted operating profit of $259 million.
- Plumbing sales grew in quarter: Plumbing Products net sales rose 5 percent in the quarter, or 3 percent in local currency, and 3 percent for the year to $4,992 million as reported.
- Decorative sales fell 14 percent: Decorative Architectural Products net sales fell 15 percent in the quarter and 14 percent for the year. The annual decline was 8 percent in local currency and excluding divestitures.
- Liberty Hardware moves to Plumbing: From 2026, Liberty Hardware is reported in Plumbing Products instead of Decorative Architectural Products, following its integration into Delta Faucet.
From this 10-K
Masco designs, makes and distributes branded home improvement and building products, from BEHR paint through DELTA and HANSGROHE faucets, bath and shower fixtures to LIBERTY hardware and HOT SPRING spas. It reports two segments aggregated by product similarity, Plumbing Products and Decorative Architectural Products, the second of which is seasonal and normally sells more in the second and third calendar quarters, the peak season for repair and remodelling. In 2025 the company repurchased approximately 8.5 million shares of its common stock and raised its quarterly dividend by approximately seven percent against 2024.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 7,562 | 7,828 | 7,967 | -3.4% | |
| Cost of revenue | 4,883 | 4,997 | 5,131 | -2.3% | |
| Gross profit | 2,679 | 2,831 | 2,836 | -5.4% | |
| Gross margin | 35.4% | 36.2% | 35.6% | ||
| Selling, general and administrative | 1,426 | 1,468 | 1,473 | -2.9% | |
| Operating income | 1,248 | 1,363 | 1,348 | -8.4% | |
| Operating margin | 16.5% | 17.4% | 16.9% | ||
| Interest expense | 101 | 99.0 | 106 | +2.0% | |
| Pre-tax income | 1,135 | 1,161 | 1,238 | -2.2% | |
| Income tax | 277 | 287 | 278 | -3.5% | |
| Effective tax rate | 24.4% | 24.7% | 22.5% | ||
| Net income | 810 | 822 | 908 | -1.5% | |
| Net margin | 10.7% | 10.5% | 11.4% | ||
| Diluted EPS | $3.86 | $3.76 | $4.02 | +2.7% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,022 | 1,075 | 1,413 | -4.9% | |
| Capital expenditure | 156 | 168 | 243 | -7.1% | |
| Free cash flow | 866 | 907 | 1,170 | -4.5% | |
| Free cash flow margin | 11.5% | 11.6% | 14.7% | ||
| Cash from investing | -144 | -50.0 | -383 | ||
| Cash from financing | -888 | -1,017 | -854 | ||
| Depreciation and amortisation | 148 | 150 | 149 | -1.3% | |
| Share-based compensation | 30.0 | 39.0 | 31.0 | -23.1% | |
| Buybacks | 571 | 751 | 353 | -24.0% | |
| Dividends paid | 261 | 254 | 257 | +2.8% | |
| Dividend per share | $1.24 | $1.16 | $1.14 | +6.9% | |
| Diluted shares, weighted | 210m | 219m | 226m | -4.1% | |
| Shares outstanding at period end | 204m | 212m | 221m | -3.9% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | -185 | -279 | -126 | ||
| Non-controlling interest | 261 | 226 | 224 | +15.5% | |
| Redeemable equity | n/a | 0.0 | 18.0 | ||
| Debt | 2,947 | 2,948 | 2,948 | -0.0% | |
| Operating lease liabilities | 221 | 223 | 258 | -0.9% | |
| Finance lease liabilities | 12.0 | 14.0 | 17.0 | -14.3% | |
| Other liabilities | 1,945 | 1,884 | 2,024 | +3.2% | |
| Total liabilities and equity | 5,201 | 5,016 | 5,363 | +3.7% | |
| Fixed assets | n/a | n/a | 1,121 | ||
| Goodwill | 623 | 597 | 604 | +4.4% | |
| Intangible assets | 205 | 220 | 377 | -6.8% | |
| Cash and equivalents | 647 | 634 | 634 | +2.1% | |
| Receivables | 1,028 | 1,035 | 1,090 | -0.7% | |
| Inventory | 1,046 | 938 | 1,022 | +11.5% | |
| Other assets | 1,652 | 1,592 | 515 | +3.8% | |
| Total assets | 5,201 | 5,016 | 5,363 | +3.7% |
10-K for the year ended 31 December 2025, filed 10 February 2026: the filing.