greeksoup/ stock research

Masco (MAS) FY2022 results: revenue $8.7 billion, up 3.6% on the year

Masco Corp. (MAS) reported revenue of $8.7 billion for fiscal 2022, the year ended 31 December 2022, up 3.6% on the year before. Net income was $844 million, up 105.9%, and diluted earnings per share $3.63. The figures are the company's own, from the 10-K it filed with the SEC on 9 February 2023.

Revenue
$8.7 billion
+3.6% on the year
FY2015FY2022
Operating margin
14.9%
16.8% a year earlier
FY2015FY2022
Net income
$844 million
+105.9% on the year
FY2015FY2022
Diluted EPS
$3.63
+124.1% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue8,6808,3757,188+3.6%
Cost of revenue5,9675,5124,601+8.3%
Gross profit2,7132,8632,587-5.2%
Gross margin31.3%34.2%36.0%
Selling, general and administrative1,3901,4131,292-1.6%
Operating income1,2971,4051,295-7.7%
Operating margin14.9%16.8%18.0%
Interest expense108278144-61.2%
Pre-tax income1,1936881,131+73.4%
Income tax288210269+37.1%
Effective tax rate24.1%30.5%23.8%
Net income8444101,224+105.9%
Net margin9.7%4.9%17.0%
Diluted EPS$3.63$1.62$4.59+124.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow840930953-9.7%
Capital expenditure224128114+75.0%
Free cash flow616802839-23.2%
Free cash flow margin7.1%9.6%11.7%
Cash from investing-230-12.0531
Cash from financing-1,066-1,298-886
Depreciation and amortisation145151133-4.0%
Share-based compensation49.061.045.0-19.7%
Buybacks9141,026727-10.9%
Dividends paid258211145+22.3%
Dividend per share$1.12$0.70$0.55+58.9%
Diluted shares, weighted232m251m264m-7.6%
Shares outstanding at period end225m241m258m-6.6%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity-480-179195
Non-controlling interest218235226-7.2%
Redeemable equity20.022.00.0-9.1%
Debt3,1512,9592,795+6.5%
Operating lease liabilities255172149+48.3%
Finance lease liabilities20.023.026.0-13.0%
Other liabilities2,0032,3432,386-14.5%
Total liabilities and equity5,1875,5755,777-7.0%
Fixed assets975896908+8.8%
Goodwill537568563-5.5%
Intangible assets350388357-9.8%
Cash and equivalents4529261,326-51.2%
Receivables1,1491,1711,138-1.9%
Inventory1,2361,216876+1.6%
Other assets488410609+19.0%
Total assets5,1875,5755,777-7.0%

10-K for the year ended 31 December 2022, filed 9 February 2023: the filing.