greeksoup/ stock research

Masco (MAS) FY2023 results: revenue $8.0 billion, down 8.2% on the year

Masco Corp. (MAS) reported revenue of $8.0 billion for fiscal 2023, the year ended 31 December 2023, down 8.2% on the year before. Net income was $908 million, up 7.6%, and diluted earnings per share $4.02. The figures are the company's own, from the 10-K it filed with the SEC on 8 February 2024.

Revenue
$8.0 billion
-8.2% on the year
FY2016FY2023
Operating margin
16.9%
14.9% a year earlier
FY2016FY2023
Net income
$908 million
+7.6% on the year
FY2016FY2023
Diluted EPS
$4.02
+10.7% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue7,9678,6808,375-8.2%
Cost of revenue5,1315,9675,512-14.0%
Gross profit2,8362,7132,863+4.5%
Gross margin35.6%31.3%34.2%
Selling, general and administrative1,4731,3901,413+6.0%
Operating income1,3481,2971,405+3.9%
Operating margin16.9%14.9%16.8%
Interest expense106108278-1.9%
Pre-tax income1,2381,193688+3.8%
Income tax278288210-3.5%
Effective tax rate22.5%24.1%30.5%
Net income908844410+7.6%
Net margin11.4%9.7%4.9%
Diluted EPS$4.02$3.63$1.62+10.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow1,413840930+68.2%
Capital expenditure243224128+8.5%
Free cash flow1,170616802+89.9%
Free cash flow margin14.7%7.1%9.6%
Cash from investing-383-230-12.0
Cash from financing-854-1,066-1,298
Depreciation and amortisation149145151+2.8%
Share-based compensation31.049.061.0-36.7%
Buybacks3539141,026-61.4%
Dividends paid257258211-0.4%
Dividend per share$1.14$1.12$0.70+1.8%
Diluted shares, weighted226m232m251m-2.6%
Shares outstanding at period end221m225m241m-2.1%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity-126-480-179
Non-controlling interest224218235+2.8%
Redeemable equity18.020.022.0-10.0%
Debt2,9483,1512,959-6.4%
Operating lease liabilities258255172+1.2%
Finance lease liabilities17.020.023.0-15.0%
Other liabilities2,0242,0032,343+1.0%
Total liabilities and equity5,3635,1875,575+3.4%
Fixed assets1,121975896+15.0%
Goodwill604537568+12.5%
Intangible assets377350388+7.7%
Cash and equivalents634452926+40.3%
Receivables1,0901,1491,171-5.1%
Inventory1,0221,2361,216-17.3%
Other assets515488410+5.5%
Total assets5,3635,1875,575+3.4%

10-K for the year ended 31 December 2023, filed 8 February 2024: the filing.