greeksoup/ stock research

Mara Holdings (MARA) FY2025 results: revenue $907 million, up 38.2% on the year

Mara Holdings, Inc. (MARA) reported revenue of $907 million for fiscal 2025, the year ended 31 December 2025, up 38.2% on the year before. Net income was -$1.3 billion, and diluted earnings per share $-3.69. The figures are the company's own, from the 10-K it filed with the SEC on 2 March 2026.

Revenue
$907 million
+38.2% on the year
FY2018FY2025
Operating margin
-135.0%
46.6% a year earlier
FY2018FY2025
Net income
-$1.3 billion
FY2018FY2025
Diluted EPS
-$3.69
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 3 new.

  • Q4 revenue fell, full-year rose: Q4 revenue fell 6% to $202.3 million, driven by a 14% lower average bitcoin price. Full-year revenue rose 38% to $907.1 million, mainly on a 53% higher average bitcoin price.
  • Q4 net loss from bitcoin valuation: Q4 net loss was $1.7 billion, or $4.52 per diluted share, including a $1.5 billion loss on fair value of digital assets. Full-year net loss was $1.3 billion.
  • Energized hashrate reached 66.4 EH/s: Energized hashrate rose 25% year over year to 66.4 EH/s, below the 75 EH/s target. About 35,000 new miners were deployed, at 18.6 joules per terahash efficiency.
  • Energy cost per BTC rose: Purchased energy cost per bitcoin for owned sites was $48,611 in Q4 2025, up from $31,608 a year earlier, mainly because network difficulty outpaced hashrate growth.
  • Bitcoin holdings reached 53,822: The company held 53,822 BTC at year end, valued at about $4.7 billion at $87,498 per bitcoin, including 15,315 BTC loaned or pledged as collateral.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue907656388+38.2%
Cost of revenuen/a816403
Gross profitn/a-159-15.3
Gross marginn/a-24.3%-4.0%
Research and development30.113.22.8+127.7%
Operating income-1,224306221
Operating margin-135.0%46.6%57.0%
Interest expense48.413.010.3+272.3%
Pre-tax income-1,368617278
Income tax-56.475.516.4
Effective tax raten/a12.2%5.9%
Net income-1,311541261
Net margin-144.6%82.5%67.4%
Diluted EPS-$3.69$1.72$1.06
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow-803-677-316
Capital expenditure40725127.6+62.3%
Free cash flow-1,210-928-343
Free cash flow margin-133.4%-141.4%-88.6%
Cash from investing-670-3,2294.6
Cash from financing1,6283,953556-58.8%
Depreciation and amortisation773429186+80.1%
Share-based compensation17215832.6+9.3%
Buybacks46.937.40.4+25.4%
Diluted shares, weighted355m312m192m+13.9%
Shares outstanding at period end379m340m243m+11.5%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity3,4724,1291,616-15.9%
Non-controlling interest5.46.90.0-22.3%
Redeemable equity0.0n/an/a
Depositsn/an/a67.0
Debt3,6002,447326+47.1%
Operating lease liabilities39.723.00.4+72.8%
Finance lease liabilities3.83.70.0+2.9%
Other liabilities166192n/a-13.4%
Total liabilities and equity7,2876,8011,991+7.1%
Fixed assets1,4911,549672-3.8%
Goodwill0.082.80.0
Intangible assets1.02.70.0-63.6%
Cash and equivalents547392357+39.7%
Receivablesn/an/a0.0
Other assets5,2484,775962+9.9%
Total assets7,2876,8011,991+7.1%

10-K for the year ended 31 December 2025, filed 2 March 2026: the filing.