greeksoup/ stock research

Mara Holdings (MARA) FY2021 results: revenue $159 million, up 3552.7% on the year

Mara Holdings, Inc. (MARA) reported revenue of $159 million for fiscal 2021, the year ended 31 December 2021, up 3552.7% on the year before. Net income was -$30 million, and diluted earnings per share $-0.30. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2024.

Revenue
$159 million
+3,552.7% on the year
FY2014FY2021
Operating margin
-1.9%
-225.7% a year earlier
FY2014FY2021
Net income
-$30 million
FY2014FY2021
Diluted EPS
-$0.30
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1594.41.2+3,552.7%
Cost of revenue42.47.02.5+505.5%
Gross profit117-2.6-1.3
Gross margin73.4%-60.7%-109.4%
Operating income-3.0-9.8-4.2
Operating margin-1.9%-225.7%-357.7%
Interest expense1.60.00.1+7,380.6%
Pre-tax income-4.8-10.4-3.5
Income tax25.00.0n/a+1,248,300.0%
Net income-29.8-10.4-3.5
Net margin-18.7%-239.8%-296.7%
Diluted EPS-$0.30-$0.13-$0.53
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow-19.0-7.8-3.3
Capital expenditure27417.70.0+1,443.5%
Free cash flow-293-25.5-3.3
Free cash flow margin-184.0%-585.6%-280.4%
Cash from investing-892-81.31.2
Cash from financing1,0372300.2+351.6%
Depreciation and amortisation14.93.11.0+386.4%
Share-based compensation1611.20.9+13,542.0%
Diluted shares, weighted99m81m7m+22.0%
Shares outstanding at period end103m82m8m+25.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity6833123.6+119.1%
Non-controlling interest6.4n/an/a
Deposits34.5n/an/a
Debt728n/a1.0
Operating lease liabilitiesn/an/a0.1
Other liabilitiesn/a1.51.9
Total liabilities and equity1,4443136.6+361.1%
Fixed assets27617.23.8+1,503.8%
Intangible assets0.91.01.1-7.1%
Investments224n/an/a
Cash and equivalents2691410.7+90.0%
Other assets6751541.1+339.1%
Total assets1,4443136.6+361.1%

10-K for the year ended 31 December 2021, filed 28 February 2024: the filing.