greeksoup/ stock research

Lam Research (LRCX) FY2025 results: revenue $18.4 billion, up 23.7% on the year

Lam Research Corp. (LRCX) reported revenue of $18.4 billion for fiscal 2025, the year ended 29 June 2025, up 23.7% on the year before. Net income was $5.4 billion, up 40.0%, and diluted earnings per share $4.15. The figures are the company's own, from the 10-K it filed with the SEC on 11 August 2025.

Revenue
$18.4 billion
+23.7% on the year
FY2018FY2025
Operating margin
32.0%
28.6% a year earlier
FY2018FY2025
Net income
$5.4 billion
+40.0% on the year
FY2018FY2025
Diluted EPS
$4.15
+43.1% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue18,43614,90517,429+23.7%
Cost of revenue9,4577,8539,652+20.4%
Gross profit8,9797,0537,777+27.3%
Gross margin48.7%47.3%44.6%
Research and development2,0961,9021,727+10.2%
Selling, general and administrative982868833+13.1%
Operating income5,9014,2645,175+38.4%
Operating margin32.0%28.6%29.7%
Interest expense178185186-3.8%
Pre-tax income5,9584,3605,109+36.6%
Income tax600532598+12.7%
Effective tax rate10.1%12.2%11.7%
Net income5,3583,8284,511+40.0%
Net margin29.1%25.7%25.9%
Diluted EPS$4.15$2.90$3.32+43.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow6,1734,6525,179+32.7%
Capital expenditure759397502+91.4%
Free cash flow5,4144,2564,677+27.2%
Free cash flow margin29.4%28.6%26.8%
Cash from investing-708-371-535
Cash from financing-4,937-3,996-2,831
Depreciation and amortisation386360342+7.4%
Share-based compensation343293287+17.2%
Buybacks3,4222,8432,017+20.4%
Dividends paid1,1501,019908+12.8%
Dividend per share$0.92$0.80$0.69+15.0%
Diluted shares, weighted1,290m1,320m1,358m-2.3%
Shares outstanding at period end1,269m1,304m1,333m-2.7%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity9,8628,5398,210+15.5%
Debt4,4694,9674,965-10.0%
Operating lease liabilities193223173-13.4%
Finance lease liabilitiesn/a12.538.2
Other liabilities6,8215,0025,395+36.4%
Total liabilities and equity21,34518,74518,782+13.9%
Fixed assets2,4062,1301,803+12.9%
Goodwill1,6301,6001,622+1.9%
Intangible assets182139168+31.5%
Cash and equivalents6,3915,8485,337+9.3%
Receivables3,3782,5192,823+34.1%
Inventory4,3084,2184,816+2.1%
Other assets3,0512,2912,211+33.2%
Total assets21,34518,74518,782+13.9%

10-K for the year ended 29 June 2025, filed 11 August 2025: the filing.